E2E Networks Ltd

E2E Networks Ltd

595.80
INR
-31.35
(-5.00%)
1.53EPS
255.95P/E
81.47BMarket Cap
Mar 03Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.36
0.69
1.5
2.06
2.53
2.42
1.76
2.45
3.59
4.57
6.53
9.76
12.23
18.2
Basic EPS, GAAP
0.02
0.06
0.16
0.31
0.4
0.12
-0.65
-0.09
0.45
0.68
1.51
2.83
-0.78
1.55
Free Cash Flow per Basic Share
0.11
0.34
0.91
0.23
0.4
0.72
-0.77
-0.84
0.31
1.15
-7.09
-2.23
-56.81
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.12
0.32
0.47
0.82
1.19
2.35
1.89
1.9
2.66
3.41
4.89
79.88
82.04
- -
Tangible Book Value per Share
0.12
0.32
0.47
0.82
1.19
2.35
1.64
1.44
1.74
2.48
4.05
79.13
81.23
- -
Basic Weighted Avg Shares
142
142
142
142
142
140
143
144
145
145
145
168
201
201
Sales/Revenue/Turnover
52
99
214
293
360
338
251
353
519
662
945
1,640
2,456
3,662
Operating Margin (%)
7.44
13.77
18.64
23.47
22.53
6.25
-45.19
-5.64
11.28
19.59
34.64
22.77
-17.27
8.52
Depreciation Expense
11
33
90
99
97
88
101
124
178
201
157
601
1,692
2,024
Net Income, GAAP
3
8
22
45
58
17
-94
-12
65
99
219
475
-156
312
Effective Tax Rate (%)
- -
- -
- -
30.52
28.65
28.44
- -
- -
- -
25.13
27.63
24.36
- -
24.34
Profit Margin (%)
5.47
8.52
10.39
15.25
15.98
5.13
-37.27
-3.52
12.44
14.97
23.15
28.97
-6.34
8.51
Working Capital
-1
-1
-6
20
71
219
119
- -
25
121
-186
6,351
1,031
- -
LT Debt
- -
18
26
15
- -
- -
- -
- -
14
33
1,179
499
1,180
- -
Total Equity
17
45
68
118
170
335
270
274
385
494
709
15,928
16,851
- -
Return on Invested Capital (%)
- -
- -
- -
37.26
36.62
5.86
- -
- -
- -
20.05
17.33
2.98
- -
- -
Return on Capital (%)
- -
- -
- -
37.79
38.11
6.93
- -
- -
- -
21.38
18.11
6.09
- -
- -
Return on Common Equity (%)
21.73
27.12
39.39
48.37
40.08
6.86
-30.89
-4.56
19.59
22.56
36.37
5.71
-0.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
411
- -
LT Borrowings
- -
800
- -
LT Finance Leases
- -
380
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
201
205
206
Market Capitalization
40,008
42,187
81,465

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,085
- -
Cash, Cash Equivalents & STI
- -
3,569
- -
Accounts Receivable, Net
- -
171
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
5,053
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
411
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
246.41%
453.2%
5.79%
Free Cash Flow
217.17%
459.12%
2,943.97%
Net Income, GAAP
-112.75%
-92.21%
-132.77%
Sales/Revenue/Turnover
30.93%
48.12%
49.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
413
476
416
335
1,640
2026
361
438
700
956
2,456
2027
1,568
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.7
0.82
0.74
0.81
2.83
2026
-0.14
-0.68
-0.29
0.32
-0.78
2027
2.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tarun Dua
Full Time Employees
213
Sector
Technology services
Industry
Information technology services
Address
Mohan Cooperative Industrial Estate New Delhi DE India 110044
IPO Date
May 15, 2018
Business
E2E Networks Limited E2E Networks Limited (E2E.NS) operates as an AI-focused hyperscale cloud platform provider, delivering Infrastructure as a Service (IaaS), Platform as a Service (PaaS), and managed cloud solutions optimized for artificial intelligence, machine learning, and generative AI workloads; core offerings encompass high-performance Cloud GPU infrastructure featuring NVIDIA H100, H200, A100, V100, and forthcoming B200 GPUs with configurations from single to multi-node clusters up to 8x scaling, the TIR AI/ML platform for advanced model deployment, AI Labs-as-a-Service, Sovereign Cloud Platform solutions, virtual private servers, storage services, load balancers, backups, open-source AI models such as Hermes 3 Llama 3.1 405B, DeepSeek V3, and Sarvam-2B, alongside CPUs for complete stack computing with 99.95% uptime, SOC2 compliance, and up to 70% cost savings versus hyperscalers. The company targets startups, enterprises, government organizations, and AI teams across data science, natural language processing, computer vision, digital native workloads, and traditional enterprise applications, with primary operations in India and worldwide customer reach from its headquarters in New Delhi, Delhi, and registered office in Faridabad, Haryana. Founded in 2009 and listed on the National Stock Exchange of India since 2018, E2E Networks Limited maintains strategic focus on cloud GPU deployments and AI ecosystem expansion. Recent developments include the completed acquisition by Larsen & Toubro of a 15% equity stake, with an additional 6% promoter stake purchase slated for conclusion by May 30, 2025, alongside software license, reseller, and colocation agreements to bolster AI and cloud service delivery; in November 2025, the company announced procurement of 2,048 NVIDIA Blackwell GPUs, acquisition of Jarvis Labs assets, Rs.177 crore IndiaAI orders, and a Rs.1,079.28 crore preferential issue with Rs.256.19 crore unutilized as of September 30, 2025; earlier launches feature the TIR AI/ML platform in 2023 and latest-generation Cloud GPU rollouts in 2024, driving revenue growth to Rs.164 crore for fiscal year 2025.