1. India Stocks

  2. •

    Industrial services

  3. •

    Environmental services
Eco Recycling Limited

Eco Recycling Limited

397.35
INR
-3.85
(-0.96%)
12.32EPS
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
13.18
16.04
19.07
10.08
5.97
6.45
6.32
6.56
7.92
9.19
14.52
22.78
24.97
28.35
Basic EPS, GAAP
0.15
0.48
-0.11
-0.85
-4.58
0.57
0.57
2.32
6.58
3.21
9.24
12.14
11.98
12.35
Free Cash Flow per Basic Share
-0.8
0.52
0.42
-0.37
0.48
4.35
2.57
4.3
0.17
-2.65
-2.39
-1.86
6.14
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
16.25
16.02
15.5
14.45
12.25
12.39
12.3
16.46
25.7
23.75
34.11
45.56
57.33
- -
Tangible Book Value per Share
12.59
13.01
12.11
11.07
12.25
12.37
12.29
16.45
25.69
23.74
34.07
45.46
56.99
- -
Basic Weighted Avg Shares
19
19
19
19
19
19
19
19
19
19
19
19
19
19
Sales/Revenue/Turnover
255
310
368
195
115
124
122
127
153
177
280
440
482
551
Operating Margin (%)
-7.39
7.81
2.34
10.67
4.43
14.74
26.86
29.7
22.03
31.27
57.08
68.86
58.82
56.01
Depreciation Expense
3
3
3
3
4
5
5
5
5
9
8
10
16
19
Net Income, GAAP
3
9
-2
-16
-88
11
11
45
127
62
178
234
231
240
Effective Tax Rate (%)
42.01
25.07
- -
- -
- -
- -
8.98
19.65
10.68
6.21
17.93
26.17
26.29
28.41
Profit Margin (%)
1.17
3.02
-0.6
-8.42
-76.75
8.84
9.09
35.33
83.05
34.92
63.64
53.28
47.98
43.57
Working Capital
94
104
119
133
128
53
69
94
222
13
245
292
558
- -
LT Debt
97
104
126
120
178
147
136
112
106
18
45
52
42
- -
Total Equity
313
309
299
279
236
239
237
318
496
471
675
896
1,120
- -
Return on Invested Capital (%)
-2.35
3.42
- -
- -
- -
- -
6.98
1.02
4.35
5.85
20.54
24.33
18.01
- -
Return on Capital (%)
1.59
3.32
- -
- -
- -
- -
4.42
11.5
24.47
11.54
29.58
28.56
22.46
- -
Return on Common Equity (%)
0.94
3
-0.73
-5.67
-34.31
4.63
4.65
16.12
31.2
12.98
31.93
30.47
23.29
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4
- -
LT Borrowings
- -
11
- -
LT Finance Leases
- -
32
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
717
- -
Cash, Cash Equivalents & STI
- -
253
- -
Accounts Receivable, Net
- -
157
- -
Inventories
- -
155
- -
Total Current Liabilities
- -
159
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.45%
30.43%
25.1%
Free Cash Flow
-181.59%
-446.27%
-429.07%
Net Income, GAAP
162.14%
70.08%
-1.3%
Sales/Revenue/Turnover
8.32%
32.24%
9.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
114
129
99
98
440
2026
92
144
59
186
482
2027
162
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.23
4.17
2.53
1.19
12.14
2026
4.04
2.97
1.02
3.85
11.98
2027
4.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Brijkishore K. Soni
Full Time Employees
55
Sector
Industrial services
Industry
Environmental services
Address
Unit No. 422, The Summit Business Bay Mumbai MA India 400093
IPO Date
Jun 30, 1995
Website
ecoreco.com
Similar Companies
Waste Management, Inc. (NYSE:WM)
Republic Services, Inc. (NYSE:RSG)
PureCycle Technologies, Inc. (NASDAQ:PCT)
Decent Holding Inc. (NASDAQ:DXST)
Enviro Infra Engineers Limited (NSE:EIEL)
GFL Environmental Inc. Subordinate voting shares, no par value (NYSE:GFL)
Business
Eco Recycling Limited (ECORECO.BO), India's pioneering e-waste management company founded in 1994 and headquartered in Mumbai, Maharashtra, specializes in comprehensive electronic waste recycling and related services; core offerings include reverse logistics with pan-India door-to-door collection via proprietary fleet and partnerships, secure data destruction through deletion with Blancco software, degaussing, and onsite/offsite shredding via India's first mobile facilities, IT asset disposition encompassing refurbishment and remarketing of computers, laptops, RAM, hard disks, and LCDs, e-waste recycling with state-of-the-art dismantling, shredding, and recovery of precious metals like gold, silver, copper, aluminum from complex scrap, lamp recycling for all lighting devices to curb mercury release, Extended Producer Responsibility (EPR) implementation including registration, compliance, and certificate trading, Corporate Social Responsibility (CSR) enablement, Book My Junk mobile app for household collections, Eco-Bins for public drop-offs, and Recycling on Wheels-SmartER for mobile processing; operations span India with global reach serving over 120 countries across six continents, targeting multinational companies, corporates, retailers, OEMs, government bodies, PSUs, NBFCs, households, and educational institutions from a 65,000 sq. ft. Mumbai facility boasting 31,200 MTPA capacity using technologies from the US, Europe, Japan, and in-house innovations; the company, a subsidiary of Ecoreco Ventures Private Limited and formerly Infotrek Syscom Limited until its 2010 name change, holds ISO 9001, 14001, 27001, 45001, R2v3 certifications and remains debt-free as BSE's sole listed e-waste entity; recent developments feature addition of 18,000 MTPA capacity in February 2024 elevating total to 31,200 MTPA, 6,000 MTPA Li-ion battery recycling capacity in 2025 enabling domestic recovery of cobalt, nickel, manganese via partnership with C-MET under MeitY, INR 6 crore funding from Technology Development Board-Department of Science & Technology for Recycling on Wheels-SmartER flagged off by Union Minister Dr. Jitendra Singh in October 2023, affiliation with TERRA global network of certified e-scrap and ITAD providers, and record 10,914 kgs e-waste collection on Global Recycling Day engaging 1,000 units, alongside recognition including the 2024 HURUN Award and mention by Prime Minister Narendra Modi on Mann Ki Baat.