Elpro International Ltd

Elpro International Ltd

166.43
INR
-0.57
(-0.34%)
7.62EPS
22.64P/E
29.22BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.88
2.43
2.97
3.69
4.18
2.43
6.48
3.73
4.27
6.57
11.09
20.79
26.04
33.43
Basic EPS, GAAP
-0.28
-0.15
-0.24
0.42
1.34
5.9
0.82
1.16
62.35
2.83
5.04
3.9
5.16
7.62
Free Cash Flow per Basic Share
-0.47
-0.25
0.02
1.22
1.7
-6.93
1.47
0.93
-9.55
-21.58
0.9
12.9
4.08
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.83
0.7
- -
- -
Book Value per Share
11.77
11.61
-0.35
0.05
-0.46
8.24
7.96
10.1
72.69
74.56
94.85
120.16
119.81
- -
Tangible Book Value per Share
11.72
11.56
-0.43
-0.03
-0.55
8.17
7.93
10.07
72.66
74.53
94.82
120.14
119.79
- -
Basic Weighted Avg Shares
151
151
151
138
138
169
169
169
169
169
169
169
169
170
Sales/Revenue/Turnover
285
367
448
511
578
412
1,098
632
724
1,114
1,880
3,524
4,414
5,671
Operating Margin (%)
31.72
41.78
32.71
42.68
58.26
12.43
28.65
41.53
41.37
27.74
17.76
9.29
13.28
33.53
Depreciation Expense
14
5
4
10
9
9
25
41
49
49
53
104
152
154
Net Income, GAAP
-43
-23
-37
59
185
999
140
197
10,567
479
855
661
874
1,292
Effective Tax Rate (%)
- -
- -
- -
- -
0.52
13.95
14.9
- -
16.92
27.36
20.11
10.98
12.96
24.09
Profit Margin (%)
-14.96
-6.15
-8.22
11.47
32.02
242.66
12.72
31.26
1,459.22
43.02
45.48
18.76
19.8
22.78
Working Capital
-1,265
-1,349
-1,665
-1,628
-1,869
-983
-433
-371
7,723
348
-664
-3,598
-3,700
- -
LT Debt
257
226
141
240
500
801
1,877
1,792
46
27
1,849
3,665
4,427
- -
Total Equity
1,822
1,797
-11
50
-64
1,397
1,349
1,711
12,319
12,636
16,074
20,364
20,305
- -
Return on Invested Capital (%)
- -
- -
- -
- -
18.37
1.77
7.99
- -
2.98
1.68
1.58
1.16
1.55
- -
Return on Capital (%)
- -
- -
- -
- -
21.36
46.98
11.3
- -
128.61
3.82
6.28
5
5.71
- -
Return on Common Equity (%)
-2.37
-1.28
- -
- -
- -
- -
10.18
12.9
150.63
3.84
5.96
3.63
4.3
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
7,662
- -
LT Borrowings
- -
4,296
- -
LT Finance Leases
- -
131
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
169
169
169
Market Capitalization
- -
- -
29,222

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,281
- -
Cash, Cash Equivalents & STI
- -
3,534
- -
Accounts Receivable, Net
- -
46
- -
Inventories
- -
11
- -
Total Current Liabilities
- -
8,981
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7,662
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-235.34%
135.22%
-0.29%
Free Cash Flow
502.28%
30.99%
-68.39%
Net Income, GAAP
559.74%
1,049.05%
32.16%
Sales/Revenue/Turnover
37.24%
49.99%
25.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,206
2,067
-69
699
3,524
2026
997
535
1,895
1,854
4,414
2027
1,387
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.81
1.9
-1.24
0.44
3.9
2026
4.39
0.66
5.53
-5.43
5.16
2027
6.85
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.7
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Deepak Kumar Siysharan Singh
Full Time Employees
55
Sector
Electronic technology
Industry
Electronic components
Address
Nirmal Mumbai MA India 400 021
IPO Date
Jul 26, 2000
Business
Elpro International Limited manufactures surge arresters and related electrical equipment; develops and leases real estate properties; engages in equity investments; and generates power from windmills. The company produces high voltage products including station and distribution class arresters, ground lead disconnectors, zinc oxide discs, surge counters, and insulating bases; low voltage products such as metal oxide varistors, surge protection devices, transient voltage surge suppressors, lightning arresters, secondary surge arresters, and discharge counters; along with related accessories and services, serving power generation and distribution, railway, telecommunication, solar energy, wind energy, and other industries primarily in India with exports to global markets. Elpro International Limited, founded in 1962 and headquartered in Mumbai, India, operates through Electrical Equipment, Real Estate, Investment Activity, and Others segments, with real estate projects including 1ElproPark commercial development and Elpro City Square mixed-use destination in Pune. In recent developments, the company acquired additional stakes in Ganesha Ecosphere Limited, buying 87,451 shares for INR 7.58 crores in October 2025 and 53,566 shares for INR 6.53 crores in November 2025 to bolster its investment portfolio; increased its promoter stake in International Conveyors Limited to 70.05% through open market purchases of 44,793 shares in September 2025; purchased equity shares in HDFC Bank, Jio Financial Services, Religare Enterprises, and Multi Commodity Exchange of India in 2024-2025; and completed the acquisition of Fortune Capital Holding (P) Limited.