Energy-Mission Machineries (India) Limited

Energy-Mission Machineries (India) Limited

NNSE:EMMIL
116.00
INR
-2.00
(-1.69%)
2.27BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
41.87
68.89
87.42
110.42
133.43
142.01
- -
Basic EPS, GAAP
0.84
2.97
6.51
9.68
10.47
10.54
- -
Free Cash Flow per Basic Share
1.79
2.6
4.51
-4.45
-6.78
13.03
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.83
13.8
20.8
30.48
74.32
84.86
74.32
Tangible Book Value per Share
10.77
13.76
20.72
30.32
73.85
84.34
73.85
Basic Weighted Avg Shares
11
11
11
11
11
11
11
Sales/Revenue/Turnover
474
780
990
1,251
1,511
1,608
- -
Operating Margin (%)
6.8
8.44
13.06
13.65
12.02
11.7
- -
Depreciation Expense
18
18
21
20
29
40
- -
Net Income, GAAP
10
34
74
110
119
119
- -
Effective Tax Rate (%)
3.01
25.57
21.27
28.8
27.05
27.98
- -
Profit Margin (%)
2.01
4.31
7.45
8.77
7.85
7.42
- -
Working Capital
-18
13
58
140
529
499
529
LT Debt
128
133
92
60
87
78
87
Total Equity
123
156
236
345
842
961
842
Return on Invested Capital (%)
- -
13.37
21.78
21.47
14.88
11.43
- -
Return on Capital (%)
- -
13.51
21.85
22.98
15.05
11.51
- -
Return on Common Equity (%)
- -
24.1
37.64
37.76
19.98
13.24
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'24
Sep'25
Mar'25
ST Debt
266
146
163
LT Borrowings
60
61
87
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
- -
5,182
2,274

Working Capital

INR

•

in mil. unless spec.
Mar'24
Sep'25
Mar'25
Total Current Assets
729
974
975
Cash, Cash Equivalents & STI
1
88
42
Accounts Receivable, Net
77
171
168
Inventories
625
641
699
Total Current Liabilities
589
458
446
Payables & Accruals
- -
- -
- -
ST Debt
266
146
163
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.53%
14.18%
Free Cash Flow
- -
-63.86%
-292.25%
Net Income, GAAP
- -
85.9%
0.63%
Sales/Revenue/Turnover
- -
29%
6.43%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,251
2025
- -
- -
1,511
2026
- -
- -
1,608

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9.68
2025
- -
- -
10.47
2026
- -
- -
10.54

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Dineshkumar S. Chaudhary
Full Time Employees
264
Sector
Producer manufacturing
Industry
Industrial machinery
Address
E-9/3 & E-12 Sanand-II Ahmedabad GU India 382170
IPO Date
May 16, 2024
Business
Energy-Mission Machineries (India) Ltd. designs, manufactures and markets a comprehensive range of sheet metal forming and processing machinery, including conventional hydraulic, NC and CNC sheet bending machines such as press brakes; hydraulic shearing machines; NC shearing machines; plate rolling machines including 3-roll pyramid type double pre-pinch models; H-frame hydraulic press machines; CNC 4-roll plate rolling machines; and CNC V-grooving machines. The company also offers after-sales services supported by a developing B2B e-commerce platform for spare parts and maintenance activities in India and abroad. Incorporated in 2011 and headquartered in Ahmedabad, Gujarat, India, with manufacturing facilities spanning 260,000 square feet and a production capacity of 1,000 machines annually, Energy-Mission Machineries operates sales and service offices across major Indian cities including New Delhi, Kolkata, Chennai, Bangalore, Hyderabad, Pune, Lucknow and Madurai, while exporting to over 60 countries including the USA, China and the Middle East through strategic distributor partnerships. Subsidiaries have been incorporated in the USA and UAE to enhance global service support. In recent developments, the company completed its initial public offering (IPO) in fiscal year 2023-2024, utilizing proceeds of approximately Rs. 41.15 crore to expand manufacturing facilities and bolster self-reliance, followed by approval of audited financial results for the year ended March 31, 2025, at its 15th Annual General Meeting on September 16, 2025. Shareholders also approved material related-party transactions up to Rs. 100 crore with subsidiaries and reappointed key auditors and directors during the same AGM. The company has reduced debt levels while achieving compounded sales growth of 24% over three years and ROE of 29% over the same period, with over 6,000 machine installations worldwide to date.