EPL Limited

EPL Limited

225.78
INR
+0.28
(+0.12%)
12.26EPS
18.56P/E
72.05BMarket Cap
Nov 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
67.05
73.37
67.23
72.84
78.18
85.5
87.12
97.53
107.93
115.56
121.78
132.22
148.84
157.59
Basic EPS, GAAP
3.43
4.48
5.42
6.06
5.46
6.12
6.57
7.58
6.79
7.15
6.7
11.27
12.15
12.11
Free Cash Flow per Basic Share
8.18
9.96
11.49
11.74
10.93
11.32
11
10.98
9.87
6.77
6.66
13.56
7.54
- -
Dividend per Share
0.61
0.94
0.96
1.32
1.44
1.44
2.75
4.09
4.2
4.29
4.3
4.79
5
- -
Book Value per Share
22.46
24.21
30.72
33.07
39.78
44.03
48.58
53.81
57.76
62.51
65.69
73.69
89.23
- -
Tangible Book Value per Share
21.81
23.55
30.17
30.82
37.54
41.97
46.64
48.27
52.48
57.51
60.73
69
84.66
- -
Basic Weighted Avg Shares
314
314
314
314
314
315
315
316
316
317
318
319
320
320
Sales/Revenue/Turnover
21,067
23,046
21,117
22,880
24,572
26,914
27,477
30,774
34,077
36,650
38,762
42,133
47,631
50,431
Operating Margin (%)
10.89
11.51
13.67
12.54
13.13
12.03
12.29
12.51
9.77
9.5
10.62
11.71
12.19
11.8
Depreciation Expense
1,258
1,318
1,232
1,415
1,671
1,861
2,298
2,346
2,514
2,805
3,328
3,427
3,850
4,048
Net Income, GAAP
1,078
1,406
1,701
1,903
1,716
1,925
2,073
2,391
2,144
2,267
2,132
3,590
3,889
3,875
Effective Tax Rate (%)
33.75
29.62
30.94
28.69
33.79
32.29
23.17
26.22
23.37
13.92
21.69
13.69
18.04
20.13
Profit Margin (%)
5.12
6.1
8.06
8.32
6.98
7.15
7.54
7.77
6.29
6.19
5.5
8.52
8.16
7.68
Working Capital
3,266
3,787
4,790
4,190
4,683
5,169
5,480
5,709
6,359
6,598
5,624
5,827
7,628
- -
LT Debt
6,449
6,298
5,534
6,050
4,492
4,693
3,978
4,186
4,403
5,805
5,268
4,033
5,769
- -
Total Equity
7,134
7,684
9,729
10,447
12,549
13,931
15,412
17,314
18,581
19,928
20,906
23,587
28,664
- -
Return on Invested Capital (%)
8.33
10.94
11.72
12.68
10.97
10.96
11.69
11.68
10.16
10.83
9.34
13.71
12.92
- -
Return on Capital (%)
8.08
10.58
11.77
12.2
10.23
11.12
11.06
11.27
9.39
10.08
10.3
14.68
13.67
- -
Return on Common Equity (%)
13.07
19.18
19.72
19
14.99
14.59
14.2
14.8
12.17
11.89
10.45
16.15
14.92
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,856
- -
LT Borrowings
- -
3,802
- -
LT Finance Leases
- -
1,967
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
320
320
321
Market Capitalization
68,914
65,737
72,048

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
21,191
- -
Cash, Cash Equivalents & STI
- -
2,260
- -
Accounts Receivable, Net
- -
8,710
- -
Inventories
- -
9,268
- -
Total Current Liabilities
- -
13,563
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,856
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.53%
10.76%
21.52%
Free Cash Flow
1.36%
3.46%
-44.12%
Net Income, GAAP
10.34%
13.23%
8.33%
Sales/Revenue/Turnover
8.52%
9.16%
13.05%
Total Cash Common Dividend
20.9%
4.42%
4.78%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10,074
10,862
10,143
11,054
42,133
2026
11,079
12,059
11,488
13,005
47,631
2027
13,879
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.02
2.73
2.93
3.58
11.27
2026
3.13
3.26
2.55
3.22
12.15
2027
3.08
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.79
2026
- -
- -
- -
- -
5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hemant Bakshi
Full Time Employees
1,411
Sector
Process industries
Industry
Containers/Packaging
Address
Times Tower Mumbai MA India 400013
IPO Date
Nov 3, 1994
Business
EPL Limited (EPL.NS), formerly Essel Propack Limited, manufactures and markets specialty plastic packaging solutions worldwide, including laminated tubes, extruded tubes, laminates, caps and closures, and dispensing systems/applicators; it serves fast-moving consumer goods sectors such as oral care, beauty and cosmetics, pharmaceuticals and health, food and nutrition, and home care. Headquartered in Mumbai, India, and founded in 1982, the company operates 21-plus manufacturing facilities across 11 countries in regions including Asia, Europe, the Americas, and others, supplying over eight billion tubes annually to more than 1,200 global, regional, and local clients. EPL provides customized, sustainable, and digitally printed packaging with superior barrier properties, visual appeal, and dispensability, positioning it as the world's largest laminated tube manufacturer. In recent developments, EPL invested Rs 150 crore in its wholly-owned Brazilian subsidiary EPL Brasil Ltda in 2025 to support expansion; Indorama Ventures agreed in February 2025 to acquire a 24.9% stake from Blackstone at Rs 240 per share; and the company signed a share purchase agreement in 2024 with Clean Max for a 49% stake in Clean Max Aria Pvt Ltd to develop renewable captive power facilities. EPL began commercial operations in Brazil, initiated a Thailand greenfield project, and earned sustainability accolades including the UNGC Forward Faster Sustainability Award 2025 for supply chain excellence, CDP 'A' ratings, and EcoVadis Gold Rating. The company also acquired Creative Stylo Packs Private Limited in 2019 following its acquisition by Blackstone that year, and continues margin expansion for 11 straight quarters as of 2025.