Euro Multivision Ltd

    Euro Multivision Ltd

    NNSE:EUROMULTI
    - -
    INR
    - -
    - -
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    TTM
    Revenue per Share
    29.67
    38.39
    26.09
    7.6
    5.64
    6.2
    10.05
    8.46
    4.25
    2.76
    0.15
    0.01
    - -
    - -
    Basic EPS, GAAP
    0.43
    -12.33
    -38.81
    -12.92
    -8.47
    -55.93
    -25.74
    -4.9
    -7.22
    -7.15
    -6.34
    -5.92
    -5.15
    -6.44
    Free Cash Flow per Basic Share
    -7.61
    -23.53
    -1.15
    -0.23
    1.18
    53.28
    19.82
    1.05
    1.15
    -0.45
    -0.8
    -0.02
    0.03
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    41.3
    28.97
    -9.84
    -22.77
    -31.24
    -87.25
    -112.99
    -117.95
    -125.2
    -132.34
    -138.71
    -144.63
    -149.78
    -153.64
    Tangible Book Value per Share
    41.29
    28.96
    -9.85
    -22.77
    -31.24
    -87.25
    -112.99
    -117.95
    -125.2
    -132.34
    -138.71
    -144.63
    -149.78
    -153.64
    Basic Weighted Avg Shares
    19
    24
    24
    24
    24
    24
    24
    24
    24
    24
    24
    24
    24
    24
    Sales/Revenue/Turnover
    566
    914
    621
    181
    134
    148
    239
    201
    101
    66
    4
    - -
    - -
    - -
    Operating Margin (%)
    11.75
    -21.36
    -93.65
    -171.17
    -152.03
    -56
    -62.85
    -61.46
    -182.25
    -245.96
    -4,218.1
    -44,122.19
    -1,249,510
    -1,203,060
    Depreciation Expense
    117
    218
    268
    198
    190
    141
    141
    140
    140
    139
    139
    138
    120
    117
    Net Income, GAAP
    8
    -293
    -924
    -308
    -202
    -1,331
    -612
    -117
    -172
    -170
    -151
    -141
    -123
    -153
    Effective Tax Rate (%)
    31.85
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    1.44
    -32.12
    -148.73
    -170.05
    -150.12
    -902.34
    -256.16
    -57.97
    -170.09
    -259.6
    -4,112.19
    -44,026.25
    -1,226,130
    -1,533,790
    Working Capital
    370
    -460
    -1,216
    -2,095
    -2,157
    -3,374
    -3,878
    -3,885
    -4,059
    -4,061
    -4,074
    -4,076
    -4,078
    -4,058
    LT Debt
    1,736
    1,283
    1,039
    247
    198
    177
    170
    145
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    983
    689
    -234
    -542
    -743
    -2,077
    -2,689
    -2,807
    -2,980
    -3,150
    -3,301
    -3,442
    -3,565
    -3,657
    Return on Invested Capital (%)
    1.76
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    0.32
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    1.26
    -35.1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -64.44

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'22
    Jun'23
    Sep'23
    ST Debt
    2,153
    - -
    776
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    24
    24
    24
    Market Capitalization
    35
    35
    35

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'22
    Jun'23
    Sep'23
    Total Current Assets
    43
    - -
    42
    Cash, Cash Equivalents & STI
    - -
    - -
    38
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    2
    - -
    2
    Total Current Liabilities
    4,121
    - -
    4,100
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2,153
    - -
    776
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    40.62%
    4.9%
    3.56%
    Free Cash Flow
    313.02%
    -85.97%
    -277.25%
    Net Income, GAAP
    33.95%
    3.06%
    -12.97%
    Sales/Revenue/Turnover
    -40.8%
    -73.5%
    -96.87%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    2
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -1.56
    -1.52
    -1.51
    - -
    -5.92
    2022
    -1.3
    -1.26
    -1.31
    - -
    -5.15
    2023
    -2.6
    -1.25
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business