Fiem Industries Limited

Fiem Industries Limited

1,846.20
INR
-18.90
(-1.01%)
99.91EPS
22.63P/E
59.52BMarket Cap
Nov 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
301.14
342.8
409.23
399.08
467.32
546.73
520.03
458.83
591.84
696.82
765.69
913.89
1,060.84
1,106.6
Basic EPS, GAAP
15.58
17.75
23.96
13.12
19.97
21.14
28.33
17.74
35.78
53.13
62.96
77.86
97.11
99.91
Free Cash Flow per Basic Share
12.16
9.66
50.96
18.09
47.37
14.13
60.45
44.07
27.72
28.77
19.22
39.32
12.05
- -
Dividend per Share
2
3
6
1.42
4
8.5
7
1.5
8
10
15
20
30
- -
Book Value per Share
82.28
95
110.28
155.82
170.73
181.29
199.59
216.32
244.01
289.2
336.98
394.45
461.64
- -
Tangible Book Value per Share
81.76
94.68
105.43
155.56
169.78
179.55
197.63
215.08
243.49
288.53
336.06
393.22
460.27
- -
Basic Weighted Avg Shares
24
24
24
25
26
26
26
26
26
26
26
26
26
26
Sales/Revenue/Turnover
7,205
8,201
9,790
10,057
12,300
14,390
13,687
12,076
15,577
18,340
20,153
24,054
27,921
29,124
Operating Margin (%)
9.25
8.83
9.66
6.41
7.77
7.54
7.65
7.2
8.7
10.04
10.27
10.66
11.65
11.53
Depreciation Expense
218
307
331
392
443
489
532
572
590
634
587
643
725
746
Net Income, GAAP
373
425
573
331
526
556
746
467
942
1,398
1,657
2,049
2,556
2,629
Effective Tax Rate (%)
29.42
30.23
27.76
27.6
35.56
34.9
9.4
27.77
26.1
25.84
25.66
25.81
25.14
25.28
Profit Margin (%)
5.17
5.18
5.86
3.29
4.27
3.87
5.45
3.87
6.04
7.62
8.22
8.52
9.15
9.03
Working Capital
-352
-385
-413
520
-5
30
154
616
1,828
2,986
4,122
4,911
6,411
- -
LT Debt
580
515
909
1,195
865
930
832
464
313
231
221
210
605
- -
Total Equity
1,969
2,273
2,638
4,101
4,493
4,771
5,253
5,693
6,422
7,612
8,869
10,382
12,150
- -
Return on Invested Capital (%)
13.34
14.22
18.96
8.95
10.31
11.15
14.43
8.1
14.82
18.57
18.36
19.67
20.77
- -
Return on Capital (%)
16.9
16.95
18.98
9.45
10.74
11.09
13.91
8.45
14.94
19.7
19.81
20.92
22.02
- -
Return on Common Equity (%)
20.43
20.03
23.35
9.81
12.23
12.01
14.88
8.53
15.54
19.93
20.11
21.29
22.69
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
50
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
605
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
59,493
50,294
59,517

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10,397
- -
Cash, Cash Equivalents & STI
- -
3,378
- -
Accounts Receivable, Net
- -
3,875
- -
Inventories
- -
2,668
- -
Total Current Liabilities
- -
3,986
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
50
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.16%
16.39%
17.03%
Free Cash Flow
31.02%
-6.26%
-69.37%
Net Income, GAAP
23.62%
43.41%
24.72%
Sales/Revenue/Turnover
11.74%
18.41%
16.08%
Total Cash Common Dividend
72.63%
118.33%
50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,736
6,075
5,901
6,342
24,054
2026
6,496
7,120
6,859
7,446
27,921
2027
7,699
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
18.58
19.06
17.86
22.36
77.86
2026
21.85
24.19
24.08
26.99
97.11
2027
24.65
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20
2026
- -
- -
- -
- -
30
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vineet Sahni
Full Time Employees
10,791
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Tower A Gurugram HA India 122016
IPO Date
Oct 18, 2006
Business
Fiem Industries Limited Fiem Industries Ltd (FIEMIND.NS) manufactures and supplies automotive lighting and signaling equipment, rearview mirrors, and related components primarily for two-wheeler and four-wheeler original equipment manufacturers in India. The company offers LED headlamps, tail lamps, winker and blinker lamps, rearview mirrors, canisters, bank angle sensors, fuel pump modules, sheet metal parts, plastic molded parts, and signaling equipment; it also produces LED luminaries including domestic, commercial, and industrial lights, LED panels, solar lanterns, flashlights, and integrated passenger information systems for railways, metro trains, buses, and taxis. Founded in 1989 as Rahul Auto Private Limited and headquartered in New Delhi, India, Fiem Industries operates nine state-of-the-art manufacturing plants across states including Haryana, Tamil Nadu, Karnataka, Himachal Pradesh, Rajasthan, and Gujarat, serving major OEMs such as Honda, TVS, Suzuki, Hero, Yamaha, Harley Davidson, Mahindra, Royal Enfield, and Ola. Recent developments include the issuance of bonus shares in a 1:1 ratio in 2024, approvals for LED number plates on Mahindra & Mahindra models marking entry into the four-wheeler market, development orders for three products from Force Motors, commencement of commercial production for Mahindra, significant investments in electronic design software, manufacturing facilities, and an EMC/EMI validation laboratory, and expansion of R&D capabilities through subsidiaries in Italy.