Gabriel India Limited

Gabriel India Limited

1,355.40
INR
-63.00
(-4.44%)
19.63EPS
63.29P/E
219.64BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
89.57
99.54
100.12
105.04
126.55
143.08
129.44
117.01
161.13
205.34
235.06
280.16
322.69
328.57
Basic EPS, GAAP
2.97
4.18
5.24
5.75
6.56
6.61
5.9
4.2
6.23
9.21
12.44
17.05
17.55
19.58
Free Cash Flow per Basic Share
1.59
4.57
3.7
5.88
6.8
3.61
8.36
10.53
1.31
3.32
0.96
-0.33
7.34
- -
Dividend per Share
0.79
0.94
1.04
1.19
1.33
1.43
1.4
1.05
1.26
1.9
3.16
4.25
4.84
- -
Book Value per Share
19.85
22.66
27.24
31.34
36.54
41.07
45.37
48.47
53.38
60.58
69.77
82.38
95.29
- -
Tangible Book Value per Share
19.6
22.51
26.89
30.97
36.27
40.87
45.23
48.3
53.17
59.56
67.54
78.36
89.55
- -
Basic Weighted Avg Shares
144
144
144
144
144
144
144
144
144
144
144
144
144
152
Sales/Revenue/Turnover
12,866
14,298
14,382
15,088
18,178
20,553
18,594
16,807
23,145
29,496
33,765
40,244
46,352
49,942
Operating Margin (%)
5.15
6.29
6.78
7.5
7.21
6.39
5.09
3.91
4.59
5.62
6.96
7.67
7.39
7
Depreciation Expense
271
311
332
353
383
411
436
424
414
486
599
813
1,001
1,074
Net Income, GAAP
426
600
752
827
942
950
847
603
895
1,324
1,787
2,450
2,522
2,977
Effective Tax Rate (%)
23.6
28.16
21.21
26.69
31.3
33.6
15.52
22.63
29.21
25.61
26.69
24.43
24.99
23.11
Profit Margin (%)
3.31
4.2
5.23
5.48
5.18
4.62
4.56
3.59
3.87
4.49
5.29
6.09
5.44
5.96
Working Capital
52
556
1,192
1,216
2,220
2,366
2,176
3,216
3,613
4,230
4,350
4,918
5,920
- -
LT Debt
96
61
81
77
72
70
78
129
111
94
452
402
992
- -
Total Equity
2,852
3,254
3,913
4,502
5,249
5,900
6,518
6,963
7,668
8,703
10,022
11,833
13,918
- -
Return on Invested Capital (%)
14.26
18.76
19.94
18.5
17.86
15.33
12.8
7.49
10.06
14.73
17.51
19.66
17.57
- -
Return on Capital (%)
14.52
18.55
20.25
19.39
19.38
17.12
13.93
9.53
12.42
16.35
18.87
21.69
18.83
- -
Return on Common Equity (%)
15.72
19.66
21
19.65
19.33
17.04
13.64
8.94
12.24
16.17
19.09
22.42
19.76
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
489
- -
LT Borrowings
- -
444
- -
LT Finance Leases
- -
548
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
144
144
177
Market Capitalization
145,052
118,700
219,641

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
14,842
- -
Cash, Cash Equivalents & STI
- -
3,302
- -
Accounts Receivable, Net
- -
7,583
- -
Inventories
- -
4,094
- -
Total Current Liabilities
- -
8,922
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
489
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.58%
14.89%
17.62%
Free Cash Flow
-227.04%
-491.19%
-2,316.99%
Net Income, GAAP
15.64%
34.28%
2.93%
Sales/Revenue/Turnover
13.33%
22.8%
15.18%
Total Cash Common Dividend
19.24%
37.02%
14.04%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,466
10,271
10,166
10,732
40,244
2026
12,344
11,803
11,787
12,096
46,352
2027
14,257
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.01
4.38
4.18
4.48
17.05
2026
5.94
4.81
3.81
4.63
17.55
2027
6.06
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.25
2026
- -
- -
- -
- -
4.84
2027
- -
- -
- -
- -
- -

Company Description

CEO
Mahendra Kumar Goyal
Full Time Employees
6,439
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
29th Milestone Pune MA India 410501
IPO Date
Mar 1, 1995
Business
Gabriel India Limited Gabriel India Limited (GABRIEL.NS) manufactures and sells ride control products including shock absorbers, struts, front forks, axle dampers, cabin dampers, steering dampers, seat dampers, air spring suspension shocks, gas springs, radiator coolants, suspension bush kits, front fork oils and wheel rims to the automotive industry; it serves original equipment manufacturers, aftermarket and export customers across passenger cars, commercial vehicles, two-wheelers, three-wheelers, railways, electric vehicles and bicycles primarily in India with presence in the Netherlands, South Asia, Africa, Latin America and Australia. The flagship company of the ANAND Group, founded in 1961 and headquartered near Pune, India, holds market leadership positions including 75% share in India's commercial vehicle segment, supplies major OEMs such as TATA Motors, Ashok Leyland, VECV, Mahindra, MAN Trucks and Daimler, and maintains a distribution network of approximately 660 distributors and 12,000 retailers. Recent developments include the April 2025 acquisition of manufacturing assets from Marelli Motherson Auto Suspension Parts Private Limited to expand capacity; a November 2025 revision to its joint venture with Inalfa Roof Systems Group B.V. retaining majority stake in Inalfa Gabriel Sunroof Systems Private Limited alongside new technical collaboration, brand license and investment agreements; an October 2025 joint venture with SK Enmove for engine oils, EV lubricants, greases and e-thermal fluids; and diversification into European bicycle suspension and solar dampers.