Gayatri Projects Limited

Gayatri Projects Limited

19.20
INR
-0.93
(-4.62%)
81.06EPS
0.26P/E
9.92BMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
105.47
99.3
103.05
119.34
163.81
185
183.09
208.36
165.72
54.34
36.3
24.03
45.24
38.94
Basic EPS, GAAP
-4.3
-2.1
-1.62
-0.02
-1.1
8.55
-3.1
2.3
-51.19
-80.35
2.21
6.62
109.09
81.06
Free Cash Flow per Basic Share
-163.42
-35.51
-12.92
2.18
8.83
21.78
12.86
10.74
-38.04
-46.11
-5.85
16.15
25.95
- -
Dividend per Share
0.7
0.47
0.24
0.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
42.17
48.92
31.02
28.85
53.96
62.68
48.63
50.92
-0.26
-85.38
-83.08
-76.74
32.42
- -
Tangible Book Value per Share
-103.2
-51.58
-89.83
27.6
52.78
62.68
48.63
50.92
-0.26
-85.38
-83.08
-76.74
32.42
- -
Basic Weighted Avg Shares
151
151
168
177
178
187
187
187
187
187
187
187
187
257
Sales/Revenue/Turnover
15,940
15,008
17,262
21,154
29,116
34,631
34,273
39,005
31,023
10,172
6,796
4,499
8,469
9,991
Operating Margin (%)
14
15.21
9.49
13.23
14.78
13.82
8.34
9.06
-15.02
-74.67
-0.19
-8.84
-3.05
0.59
Depreciation Expense
1,152
1,197
437
432
547
659
909
845
763
571
492
431
295
249
Net Income, GAAP
-650
-317
-272
-3
-195
1,601
-581
431
-9,582
-15,041
415
1,239
20,421
20,798
Effective Tax Rate (%)
- -
- -
- -
101.28
- -
13.48
- -
- -
- -
- -
- -
- -
1.63
1.6
Profit Margin (%)
-4.08
-2.11
-1.58
-0.01
-0.67
4.62
-1.7
1.11
-30.89
-147.87
6.1
27.54
241.13
208.17
Working Capital
-27,000
544
4,182
5,119
11,681
12,576
11,271
5,195
-8,762
-25,993
-23,841
-22,122
8,599
- -
LT Debt
56,332
22,485
27,281
9,777
11,438
10,314
7,138
4,270
1,517
- -
- -
- -
- -
- -
Total Equity
10,559
7,493
5,317
5,115
10,102
11,734
9,103
9,533
-49
-15,984
-15,552
-14,366
6,069
- -
Return on Invested Capital (%)
- -
- -
- -
-0.1
- -
12.34
- -
- -
- -
- -
0.23
-3.19
126.06
- -
Return on Capital (%)
- -
- -
- -
-0.12
- -
11.83
- -
- -
- -
- -
2.05
5.78
131.66
- -
Return on Common Equity (%)
-9.96
-4.6
-4.22
-0.06
-2.56
14.66
-5.58
4.63
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,114
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
187
187
464
Market Capitalization
2,158
2,696
9,917

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
17,798
- -
Cash, Cash Equivalents & STI
- -
227
- -
Accounts Receivable, Net
- -
4,830
- -
Inventories
- -
1,287
- -
Total Current Liabilities
- -
9,199
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,114
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3,251.51%
6,484.59%
-142.24%
Free Cash Flow
-54.56%
-167.09%
60.67%
Net Income, GAAP
445.75%
-124.35%
1,548.32%
Sales/Revenue/Turnover
2.55%
-13.28%
88.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,194
1,026
908
1,371
4,499
2026
766
731
5,058
1,913
8,469
2027
2,288
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.69
-1.07
-0.11
8.65
6.62
2026
-0.03
-0.18
115.23
-5.93
109.09
2027
0.8
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sandeep Kumar Tikkavarapu Venkata
Full Time Employees
240
Sector
Industrial services
Industry
Engineering & construction
Address
T.S.R. Towers Hyderabad TG India 500 082
IPO Date
Oct 14, 2006
Business
Gayatri Projects Limited (GAYAPROJ.NS), the flagship infrastructure company of the Gayatri Group, undertakes engineering, procurement and construction (EPC) contracts for roads, highways, irrigation canals, bridges, dams, rail, airports, power, mining and industrial projects primarily across India; it also develops and owns build-operate-transfer (BOT) road and power assets through subsidiaries including Gayatri Infra Ventures Limited, Gayatri Energy Ventures Private Limited and Bhandara Thermal Power Corporation Limited. Founded in 1963 and headquartered in Hyderabad, Telangana, the company has executed over 6,842 lane kilometers of roads, 425 kilometers of irrigation canals and various industrial projects, with operations concentrated in southern and western India targeting government entities such as the National Highways Authority of India (NHAI). In recent developments, promoters secured National Company Law Tribunal (NCLT) approval in September 2025 for a Rs2,400 crore one-time settlement plan offering 30% recovery to lenders, following the deposit of Rs115 crore and plans for asset monetization; the company completed acquisition of Gayatri Infra Ventures making it a wholly owned subsidiary in February 2025, while navigating Corporate Insolvency Resolution Process (CIRP) proceedings initiated in November 2022 that were withdrawn under Section 12A with over 90% creditor approval; additionally, in September 2025 the board approved increasing authorized capital to Rs120 crore and a preferential issue of up to 31.4 crore shares ahead of an extraordinary general meeting on October 23, 2025.