Hindustan Aeronautics Limited

Hindustan Aeronautics Limited

4,875.00
INR
+20.60
(+0.42%)
139.38EPS
31.43P/E
2.93TMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
228.46
232.35
248.01
263.22
258.31
296.37
317.41
336.45
364.27
394.16
421.1
450.15
475.37
505.16
Basic EPS, GAAP
38
14.86
29.97
39.25
28.12
34.82
43.11
48.54
75.96
87.14
113.96
125.07
136.3
139.38
Free Cash Flow per Basic Share
59.71
30.39
25.04
-28.69
-28.28
-136
2.19
207.97
129.68
105.39
96.71
177.74
124.96
- -
Dividend per Share
15.6
8.61
9.18
16.51
18.29
11.93
20.04
15
20
25
29.5
38
50
- -
Book Value per Share
216.6
221.96
164.96
150.94
158.66
180.66
198.18
230.63
288.78
352.47
435.69
523.07
613.68
- -
Tangible Book Value per Share
183.56
190.88
133.1
116.85
125.96
151.19
165.44
197.28
253.46
318.32
398.12
482.59
562.64
- -
Basic Weighted Avg Shares
669
669
669
669
708
669
669
669
669
669
669
669
669
669
Sales/Revenue/Turnover
152,788
155,387
165,862
176,035
182,844
198,207
212,273
225,009
243,615
263,606
281,619
301,047
317,917
337,850
Operating Margin (%)
11.29
0.3
10.06
14.75
14.24
19.34
19.62
19.3
18.6
21.66
29.84
28.02
27.37
25.32
Depreciation Expense
6,198
8,832
8,628
7,128
9,686
12,744
10,303
11,579
12,870
23,821
14,221
13,627
13,672
- -
Net Income, GAAP
25,411
9,941
20,043
26,248
19,905
23,286
28,828
32,460
50,800
58,277
76,211
83,641
91,156
93,215
Effective Tax Rate (%)
30.41
40.57
37.62
26.92
38.62
37.49
27.55
24.23
2.77
10.47
25.47
23.03
24.99
25.02
Profit Margin (%)
16.63
6.4
12.08
14.91
10.89
11.75
13.58
14.43
20.85
22.11
27.06
27.78
28.67
27.59
Working Capital
136,330
173,019
130,774
134,105
109,920
114,550
104,291
149,644
199,705
210,578
266,932
459,994
715,306
- -
LT Debt
1,305
- -
- -
- -
1,000
1,000
22
23
24
25
11
11
83
- -
Total Equity
144,856
148,439
110,322
100,944
106,107
120,866
132,580
154,278
193,169
235,759
291,418
349,852
410,446
- -
Return on Invested Capital (%)
8.35
-0.13
7.64
15.43
12.99
14.96
16.39
17.96
23.38
20.53
23.43
19.93
16.99
- -
Return on Capital (%)
18.12
6.67
15.49
23.85
17.86
17.62
17.74
19.91
29.56
27.41
29
26.11
23.99
- -
Return on Common Equity (%)
18.53
6.78
15.49
24.85
19.23
20.52
22.76
22.64
29.25
27.18
28.92
26.09
23.98
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
27
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
83
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
669
669
669
Market Capitalization
2,935,053
2,332,152
2,930,037

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,158,380
- -
Cash, Cash Equivalents & STI
- -
461,958
- -
Accounts Receivable, Net
- -
40,663
- -
Inventories
- -
308,507
- -
Total Current Liabilities
- -
443,074
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
27
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.48%
21.65%
17.32%
Free Cash Flow
941.48%
-2.11%
-29.69%
Net Income, GAAP
18.09%
24.14%
8.98%
Sales/Revenue/Turnover
6.73%
7.16%
5.6%
Total Cash Common Dividend
23.83%
27.34%
31.58%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
43,475
59,763
69,573
136,999
301,047
2026
48,190
66,286
76,988
139,424
317,917
2027
55,152
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
21.49
22.59
21.53
59.46
125.07
2026
20.69
24.96
27.91
62.74
136.3
2027
23.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
38
2026
- -
- -
- -
- -
50
2027
- -
- -
- -
- -
- -

Company Description

CEO
K. Ravi
Full Time Employees
39,673
Sector
Electronic technology
Industry
Aerospace & defense
Address
15/1, Cubbon Road Bangalore KA India 560 001
IPO Date
Mar 28, 2018
Business
Hindustan Aeronautics Limited (HAL) is India's premier aerospace and defence company engaged in the design, development, manufacture, assembly, repair, and overhaul of fixed-wing and rotary-wing aircraft; helicopters; aero-engines; avionics; and accessories. The company offers a diverse portfolio of products and services including military transport aircraft such as the Dornier-228 and Hawker Siddeley HS-748; advanced light combat aircraft like the Tejas; intermediate jet trainers such as the HJT-16 Kiran; light combat helicopters (LCH); attack helicopters including the Rudra and Prachand variants; utility helicopters like the Dhruv and Cheetah/Chetak; aero-engines for various platforms; and comprehensive maintenance, repair, and upgrade (MRO) services for Indian Air Force, Army, Navy, and Coast Guard assets. HAL also provides avionics systems, landing gear, aero structures, and simulation/training equipment, serving primarily the Indian armed forces with exports to select international customers in Asia and Africa. Founded in 1940 and headquartered in Bengaluru, India, HAL operates nine production divisions and ten research and design centres across the country, with a focus on self-reliance in defence manufacturing under the 'Make in India' initiative. The company functions as a public sector undertaking under the Ministry of Defence, with significant subsidiaries including Kanpur, Lucknow, Nashik, and Koraput divisions specializing in aircraft manufacturing and engine production. In recent developments, HAL secured major contracts in 2024-2025 for indigenous production, including a landmark deal for 156 Light Combat Helicopters (Prachand) worth over INR 40,000 crore and 34 Tejas Mk1A fighters as part of larger orders totaling 97 aircraft; it also expanded partnerships with foreign OEMs like Safran for engine co-production and General Electric for F414 engine transfers to support future AMCA programs. The company achieved record order inflows exceeding INR 1 lakh crore in FY2025, driven by government push for local manufacturing, alongside new launches such as the enhanced Dhruv helicopter variants and upgrades to Su-30MKI fighters. Operationally, HAL ramped up production capacity at its Bengaluru and Nashik facilities and entered strategic alliances for UAV development and missile integration, positioning it for defence exports growth amid India's rising geopolitical needs.