1. India Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Hardwyn India Ltd.

Hardwyn India Ltd.

9.06
INR
-0.01
(-0.11%)
0.19EPS
91.74P/E
11.76BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.3
0.7
0.19
0.96
1.41
2.48
2.24
2.7
2.92
2.9
Basic EPS, GAAP
- -
- -
- -
0.03
0.06
0.14
0.15
0.16
0.19
0.19
Free Cash Flow per Basic Share
-0.11
-0.15
0.1
-0.06
-0.01
-0.02
-0.05
0.01
0.07
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.12
0.17
0.17
0.2
0.26
5.45
5.59
5.75
5.94
- -
Tangible Book Value per Share
0.12
0.17
0.17
0.2
0.26
0.39
0.53
0.69
0.88
- -
Basic Weighted Avg Shares
600
600
600
600
600
664
682
684
685
661
Sales/Revenue/Turnover
181
422
115
577
846
1,647
1,528
1,846
1,999
1,915
Operating Margin (%)
0.53
0.53
3.97
3.5
5.93
8.05
9.99
8.82
9.69
9.43
Depreciation Expense
- -
- -
- -
- -
1
3
12
18
18
19
Net Income, GAAP
1
- -
1
15
34
93
102
112
132
124
Effective Tax Rate (%)
25.43
27.29
24.49
27.65
27.78
29.22
29.87
29.14
29.79
28.72
Profit Margin (%)
0.4
0.07
0.87
2.66
4.03
5.64
6.7
6.08
6.61
6.46
Working Capital
71
102
103
117
146
302
370
485
607
- -
LT Debt
- -
- -
- -
- -
- -
- -
7
1
- -
- -
Total Equity
71
103
104
119
153
3,772
3,874
3,987
4,119
- -
Return on Invested Capital (%)
- -
1.39
2.59
10.24
17.29
4.59
2.72
2.83
3.25
- -
Return on Capital (%)
- -
1.4
2.57
12.13
19.29
4.83
2.84
3
3.38
- -
Return on Common Equity (%)
- -
0.35
0.97
13.75
24.97
4.78
2.71
2.9
3.3
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
64
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
684
684
684
Market Capitalization
8,247
9,827
11,756

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,147
- -
Cash, Cash Equivalents & STI
- -
21
- -
Accounts Receivable, Net
- -
462
- -
Inventories
- -
524
- -
Total Current Liabilities
- -
539
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
64
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
479.02%
3.32%
Free Cash Flow
- -
113.87%
574.65%
Net Income, GAAP
- -
66.35%
17.58%
Sales/Revenue/Turnover
- -
32.61%
8.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
409
516
464
456
1,846
2026
429
507
491
572
1,999
2027
346
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.02
0.06
0.06
0.03
0.16
2026
0.05
0.06
0.03
0.05
0.19
2027
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Rubaljeet Singh Sayal
Full Time Employees
88
Sector
Distribution services
Industry
Wholesale distributors
Address
B-101, Mayapuri industrial Area New Delhi DE India 110064
IPO Date
Apr 25, 2018
Website
hardwyn.com
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Hardwyn India Limited manufactures and trades architectural hardware, glass fittings, kitchen hardware, accessories, appliances, and furniture hardware for residential and commercial structures in India. The company offers door hardware including mortise locks, night latches, door closers, and mortise cylinder locks; kitchen hardware such as waste bins, plain baskets, pantry pull outs, upper cabinets, hanging accessories, and rolling shutters; glass hardware comprising spider fittings, canopy fittings, floor springs, railing pillars (spigots), shower enclosure fittings, knight head accessories, point fixed architectural fittings, hydraulic patches, patch fittings, glass handles, and glass door locks; as well as furniture hardware solutions. Founded in 1965 and headquartered in New Delhi, India, at B-101, Mayapuri Industrial Area, Hardwyn India operates primarily in the building products and equipment sector, serving architects, builders, fabricators, interior decorators, corporate houses, and government contractors through wholesale and retail channels. In recent developments, the company approved a share swap transaction in 2025 to acquire a 33.50% stake in Fiba Hardwyn Locks Limited, issuing over 2.53 crore equity shares valued at approximately Rs 467 crore to key investors, and signed a two-year memorandum of understanding with Bhutan's Gyalsung Infra for product supplies worth Rs 5 crore; it was formerly known as Garv Industries Limited prior to its name change in January 2020.