Housing Development & Infrastructure Ltd.

Housing Development & Infrastructure Ltd.

1.37
INR
-0.03
(-2.14%)
-0.02EPS
1.40BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
24.17
20.12
24
27.53
16.55
8.66
12.63
8.64
0.02
0.01
0.03
0.03
0.03
-0.45
Basic EPS, GAAP
1.75
4.24
5.22
7.86
4.17
2.21
2.12
-296.75
-0.26
-0.26
-0.42
-0.22
- -
-0.02
Free Cash Flow per Basic Share
17.14
27.27
16.91
15.91
14.34
9.8
-3.2
-21.63
-0.09
- -
-0.04
0.22
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
247.8
252
258.04
265.9
264.42
267.62
257.96
-49.34
-47.52
-47.78
-48.2
-48.42
-48.42
-48.52
Tangible Book Value per Share
245.96
251.81
258.04
265.9
264.42
267.61
257.95
-49.34
-47.52
-47.78
-48.2
-48.42
-48.42
-48.52
Basic Weighted Avg Shares
419
419
419
419
429
434
454
471
474
474
474
474
474
374
Sales/Revenue/Turnover
10,128
8,429
10,056
11,536
7,102
3,757
5,735
4,068
9
6
13
16
16
-167
Operating Margin (%)
116.61
95.5
77.71
66.24
84.3
103.38
49.65
-122.82
-1,569.77
-2,184
-1,614.76
-708.02
-93.06
11.06
Depreciation Expense
845
786
153
80
75
68
54
86
27
27
27
26
25
23
Net Income, GAAP
733
1,776
2,187
3,295
1,790
957
962
-139,673
-122
-125
-198
-103
- -
-9
Effective Tax Rate (%)
21.81
6.02
26.58
- -
15.5
- -
18.4
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7.24
21.07
21.74
28.56
25.2
25.47
16.77
-3,433.1
-1,427.02
-1,965.76
-1,510.25
-638.95
-0.7
5.22
Working Capital
112,231
113,423
127,161
130,382
128,023
120,197
107,452
-29,500
-29,597
-29,695
-29,866
-29,944
-29,916
-29,953
LT Debt
12,643
11,271
22,230
22,108
16,251
7,395
31
- -
- -
- -
- -
- -
- -
- -
Total Equity
103,900
105,664
108,194
111,488
114,832
116,191
117,157
-22,401
-22,522
-22,648
-22,846
-22,949
-22,949
-22,998
Return on Invested Capital (%)
3.99
5.29
4.03
- -
3.53
- -
1.65
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
4.1
5.91
4.42
- -
3.81
- -
1.84
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
0.71
1.7
2.05
3
1.58
0.83
0.82
- -
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'25
Sep'26
ST Debt
- -
28,232
24,836
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
474
474
474
Market Capitalization
1,787
1,209
1,398

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'25
Sep'26
Total Current Assets
- -
32,509
32,444
Cash, Cash Equivalents & STI
- -
170
208
Accounts Receivable, Net
- -
4,063
4,053
Inventories
- -
28,147
28,147
Total Current Liabilities
- -
62,425
62,397
Payables & Accruals
- -
- -
- -
ST Debt
- -
28,232
24,836
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
481.86%
879.41%
-103.97%
Net Income, GAAP
-1,484.95%
-37.33%
-99.89%
Sales/Revenue/Turnover
-4.27%
0.91%
0.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4
4
4
4
16
2025
187
4
144
-319
16
2026
- -
4
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
-0.04
-0.04
-0.1
-0.22
2025
-0.03
-0.08
0.14
-0.05
- -
2026
- -
-0.1
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sarang Wadhawan
Full Time Employees
286
Sector
Finance
Industry
Real estate development
Address
HDIL Towers Mumbai MA India 400051
IPO Date
Jun 28, 2007
Website
hdil.in
Business
Housing Development and Infrastructure Limited (HDIL) is a diversified real estate company primarily engaged in the development and construction of residential, commercial, and retail properties, as well as infrastructure facilities and slum rehabilitation projects. Its product portfolio includes residential apartment complexes, townships, premium office spaces, multiplex cinemas, shopping malls, and land development. The company operates across India, with notable projects in Mumbai and surrounding regions. HDIL also actively participates in government-administered Slum Rehabilitation Authority (SRA) projects, offering development rights in exchange for redevelopment and replacement housing for displaced slum dwellers. Founded in 1996 and headquartered in Mumbai, HDIL has constructed over 100 million square feet and rehabilitated approximately 30,000 families. In recent major developments within the last two years, HDIL has been undergoing a Corporate Insolvency Resolution Process (CIRP) due to financial distress. The National Company Law Tribunal (NCLT) approved resolution plans in mid-2025, allowing Adani Properties to acquire key assets of HDIL, including the Inspire BKC commercial project in Mumbai’s Bandra-Kurla Complex and a land parcel in Shahad, Thane district. These acquisitions signify a strategic shift and partial asset divestment while maintaining ongoing obligations under existing Slum Rehabilitation Authority agreements. The resolution process also involved streamlining HDIL’s operations into verticals to facilitate the insolvency proceedings and asset sales. HDIL’s business segments encompass residential developments targeting middle-class housing; commercial projects providing office spaces and entertainment venues; retail assets such as shopping malls; slum rehabilitation as part of social government mandates; and land development. The company also ventured into special economic zone (SEZ) development and diversified into related sectors such as the energy and hospitality industries. This diversification caters to a broad customer base ranging from affordable housing seekers to premium commercial clients. The company’s recent restructuring under insolvency proceedings and asset acquisitions by Adani Properties mark significant strategic changes. These actions position HDIL within a narrower operational scope focused on resolving existing financial liabilities while preserving operational responsibilities tied to its slum rehabilitation contracts. HDIL remains a recognized name in the Indian real estate sector with a longstanding presence and comprehensive offerings spanning multiple real estate verticals. Housing Development and Infrastructure Limited operates principally in India, headquartered in Mumbai, Maharashtra, with a history dating back to 1996. Its subsidiaries or affiliated entities are involved in execution of its various projects, including collaborations with government agencies for rehabilitation and infrastructure development. The company’s core focus remains on real estate development, infrastructure, and associated social rehabilitation projects. This description reflects HDIL’s product offerings, historical footprint, and latest corporate developments related to insolvency resolution and asset acquisition by Adani Properties as of 2025.