HI-Green Carbon Limited

HI-Green Carbon Limited

NNSE:HIGREEN
137.20
INR
-5.45
(-3.82%)
2.59BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
9.71
20.45
31.17
31.03
38.65
55.48
- -
Basic EPS, GAAP
0.04
1.47
4.94
4.66
4.45
1.37
- -
Free Cash Flow per Basic Share
-0.98
1.22
1.42
-5.04
-16.66
-14.68
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.23
4.7
9.71
30.22
34.67
36.05
36.05
Tangible Book Value per Share
3.23
4.7
9.71
30.19
34.1
35.46
35.46
Basic Weighted Avg Shares
25
25
25
22
25
25
25
Sales/Revenue/Turnover
243
511
779
685
967
1,387
- -
Operating Margin (%)
2.27
11.38
21.68
21.83
14.16
10.38
- -
Depreciation Expense
30
30
31
31
63
108
- -
Net Income, GAAP
1
37
124
103
111
34
- -
Effective Tax Rate (%)
27.42
21.18
22.73
26.61
17.7
54.63
- -
Profit Margin (%)
0.4
7.2
15.86
15.01
11.51
2.47
- -
Working Capital
25
42
43
295
182
84
84
LT Debt
138
121
38
141
313
400
400
Total Equity
81
117
243
755
867
901
901
Return on Invested Capital (%)
- -
16.95
39.46
15.44
10.33
2.76
- -
Return on Capital (%)
- -
17.09
40.78
16.16
10.8
2.88
- -
Return on Common Equity (%)
- -
37.16
68.6
20.6
13.73
3.88
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
160
137
233
LT Borrowings
313
430
400
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
5,077
5,498
2,586

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
412
581
514
Cash, Cash Equivalents & STI
- -
- -
1
Accounts Receivable, Net
85
90
74
Inventories
199
293
240
Total Current Liabilities
231
367
430
Payables & Accruals
- -
- -
- -
ST Debt
160
137
233
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
76.44%
3.95%
Free Cash Flow
- -
-71.48%
-11.92%
Net Income, GAAP
- -
778.96%
-69.17%
Sales/Revenue/Turnover
- -
47.1%
43.46%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
685
2025
- -
- -
967
2026
- -
- -
1,387

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.66
2025
- -
- -
4.45
2026
- -
- -
1.37

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Amitkumar Bhalodi
Full Time Employees
73
Sector
Industrial services
Industry
Environmental services
Address
Plot No. 2721-A, Kranti Gate Main Road Rajkot India 360021
IPO Date
Sep 28, 2023
Business
Hi-Green Carbon Ltd. (HIGREEN.NS) specializes in the recycling of waste tires and rubber through a continuous pyrolysis process to produce recovered carbon black (rCB), steel wires, fuel oil, synthesis gas, and sodium silicate. The company offers rCB in various grades including SS-330, SS-550, and SH-665 series, serving applications in tires, rubber products, plastics, masterbatches, electrostatic discharge compounds, coatings, toners, and printing inks; its byproducts support industrial uses such as fuel and raw glass production. Incorporated in 2011 and headquartered in Rajkot, Gujarat, India, with primary operations including a patented 100 TPD plant in Bhilwara, Rajasthan, Hi-Green Carbon operates as a subsidiary of RNG Finlease Pvt Ltd and part of the Radhe Group of Energy. Hi-Green Carbon exports products worldwide and targets tire manufacturers, rubber processors, and chemical industries, holding ISO 14001:2015, ISO 45001:2018, and ISO 9001:2015 certifications for sustainable waste tire recycling. In recent developments, the company listed on the National Stock Exchange (SME) via IPO in September 2023, raising funds primarily for a new 100 TPD manufacturing facility in Dhule, Maharashtra, which received establishment consent and commenced construction, targeting operational status by late 2024. Further expansions include land acquisition in Hatod, Madhya Pradesh, for a third 100 TPD plant via investment in wholly-owned subsidiary Shantol Recycling Private Limited; in September 2024, it acquired 51% stake in Green Valley Hydrocarbon; and in November 2024, it acquired intellectual property from Radhe Group while entering a related-party asset lease. The company commenced a 529 KW solar power plant at its Bhilwara unit in October 2024 to enhance sustainability, while feasibility studies proceed for four additional units aiming for 50,000 TPA rCB capacity. Despite a fire incident at subsidiary Samsara Recycling's plant in October 2025 causing temporary closure, operations continue via third-party manufacturing and insurance claims. These initiatives position Hi-Green Carbon as a leader in circular economy practices within India's specialty chemicals and waste recycling sector.