Indo Amines Limited

Indo Amines Limited

126.06
INR
-4.89
(-3.73%)
11.04EPS
11.99P/E
9.61BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
37.75
36.26
38.33
42.17
52.31
73.31
63.11
76.29
110.2
133.09
130.16
149.51
159.83
169.5
Basic EPS, GAAP
0.99
0.81
1.38
2.45
2.4
3.56
1.71
5.35
3.26
5.78
5.92
7.7
10.79
11.04
Free Cash Flow per Basic Share
-0.52
0.99
1.32
-0.38
-2.05
-2.51
0.25
0.82
-3.43
-1.55
5.42
-6.66
0.05
- -
Dividend per Share
0.23
0.24
0.5
0.25
0.49
0.55
0.45
0.76
0.3
0.5
0.49
0.49
0.5
- -
Book Value per Share
6.58
6.81
7.89
10.51
12.12
18.73
19.08
23.03
26.52
31.88
37.44
43.76
54.25
- -
Tangible Book Value per Share
6.03
6.3
7.39
8.98
10.39
15.16
15.58
20.22
24.4
30.38
35.22
41.83
52.52
- -
Basic Weighted Avg Shares
58
65
66
66
67
71
75
70
71
71
72
72
72
74
Sales/Revenue/Turnover
2,206
2,340
2,526
2,790
3,489
5,204
4,716
5,345
7,791
9,412
9,398
10,727
11,538
12,467
Operating Margin (%)
5.71
5.23
7.17
8.66
8.43
7.88
4.95
9.55
5.47
7.85
7.18
8.39
9.59
9.75
Depreciation Expense
59
102
121
121
123
146
195
112
141
173
153
170
215
227
Net Income, GAAP
58
53
91
162
160
252
128
375
230
409
427
552
779
812
Effective Tax Rate (%)
36.27
34.79
38.13
28.95
36.06
33.61
30.13
23.49
33.22
28.02
26.24
27.36
25.24
27.61
Profit Margin (%)
2.61
2.24
3.6
5.81
4.58
4.85
2.72
7.01
2.96
4.34
4.55
5.15
6.75
6.52
Working Capital
-13
-19
-180
-247
160
166
225
282
259
635
926
921
1,228
- -
LT Debt
54
82
142
138
190
262
356
531
506
581
597
786
848
- -
Total Equity
410
448
519
692
809
1,249
1,343
1,625
1,877
2,258
2,649
3,183
3,952
- -
Return on Invested Capital (%)
6.72
5.21
8.17
10.56
9.81
11.71
6.16
12.89
7.93
12.36
10.86
11.95
13.29
- -
Return on Capital (%)
9.1
9.63
12.34
16.57
13.1
14.5
7.35
14.52
8.64
12.1
12.24
12.81
14.21
- -
Return on Common Equity (%)
15.11
12.25
18.8
26.76
21.31
24.53
9.87
25.18
13.16
19.8
17.45
18.98
21.9
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,261
- -
LT Borrowings
- -
848
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
9,357
6,114
9,614

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,299
- -
Cash, Cash Equivalents & STI
- -
80
- -
Accounts Receivable, Net
- -
2,815
- -
Inventories
- -
1,783
- -
Total Current Liabilities
- -
4,071
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,261
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.05%
19.48%
24.17%
Free Cash Flow
-91.21%
-270.91%
-100.76%
Net Income, GAAP
39.16%
22.73%
40.99%
Sales/Revenue/Turnover
17.68%
17.63%
7.56%
Total Cash Common Dividend
- -
- -
2.67%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,649
2,692
2,588
2,854
10,727
2026
2,876
2,770
2,774
3,176
11,538
2027
3,746
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.63
1.91
1.52
1.68
7.7
2026
3.94
2.5
1.62
2.73
10.79
2027
4.19
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.49
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vijay Bhalchandra Palkar
Full Time Employees
619
Sector
Process industries
Industry
Chemicals: major diversified
Address
Plot No. W-44 Thane MA India 421203
IPO Date
Jul 27, 1994
Business
Indo Amines Limited stands as a prominent global producer, innovator, and provider of specialized fine, performance, and perfumery chemicals, alongside active pharmaceutical ingredients. The company's extensive portfolio encompasses a diverse range of fine chemicals, including various aliphatic and aromatic amines, nitriles, halides, alcohols, cycloalkanols, cycloalkanones, acids, esters, and advanced intermediates. Its specialty chemical offerings feature an array of fatty acids, amides, diverse amines, polyamines, ethoxylates, and quaternary ammonium compounds. Within performance chemicals, the company furnishes essential solutions such as anti-caking, anti-foaming, anti-static, and anti-stripping agents, as well as bacterial control products, flotation agents, emulsifiers, corrosion inhibitors, and demulsifiers. These sophisticated chemical solutions find broad application across numerous sectors, including pharmaceuticals, agrochemicals, fertilizers, petrochemicals, road construction, pesticides, dyes, water treatment, oil exploration, mining, paints, pigments, polymers, metalworking, lubricants, cosmetics, and household and personal care items. The company further expanded its offerings with the launch of Morpholine and its derivatives in April 2025, enhancing its global market presence. With robust in-house research and development, Indo Amines operates unique synthesis processes across multiple manufacturing facilities in India, serving both domestic and international markets. Indo Amines Limited was established in 1992 and maintains its headquarters in Thane, India.