Indus Towers Limited

Indus Towers Limited

381.85
INR
+2.85
(+0.75%)
26.74EPS
14.65P/E
1.03TMarket Cap
Oct 27Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
57.32
61.72
29.34
32.62
35.81
36.92
36.47
64.68
102.86
105.33
106.15
113.17
123.21
124.14
Basic EPS, GAAP
8.04
10.54
11.86
14.73
13.49
13.49
17.84
17.52
23.65
7.57
22.4
37.31
27.09
26.74
Free Cash Flow per Basic Share
12.55
10.11
5.31
9.96
12.96
11.91
8.03
24.86
21.66
15.89
9.76
48.32
26.76
- -
Dividend per Share
3
8.9
6.51
2.98
16
21.5
13.9
27.74
- -
11
- -
- -
- -
- -
Book Value per Share
95.48
93.2
96.18
83.8
91.72
78.57
73.22
58.92
82.21
78.35
100.37
123.23
150.33
156.92
Tangible Book Value per Share
95.39
93.15
96.14
83.73
91.66
78.53
73.15
58.89
82.08
78.26
100.32
123.08
150.15
156.72
Basic Weighted Avg Shares
1,889
1,890
1,895
1,865
1,849
1,849
1,849
2,157
2,695
2,694
2,694
2,662
2,637
2,637
Sales/Revenue/Turnover
108,267
116,683
55,583
60,847
66,212
68,262
67,430
139,543
277,172
283,818
286,006
301,228
324,931
327,360
Operating Margin (%)
21.14
24.22
24.37
27.72
30.3
32.07
34.64
31.61
34.7
15.65
30.19
47.95
33.34
32.53
Depreciation Expense
21,259
21,847
11,550
11,657
11,801
11,064
12,815
28,484
53,252
54,410
61,600
64,899
72,203
72,336
Net Income, GAAP
15,179
19,924
22,474
27,470
24,937
24,938
32,987
37,790
63,731
20,400
60,362
99,317
71,449
70,514
Effective Tax Rate (%)
34.66
34.71
24.56
23.26
29.34
29.81
12.91
20.56
24.41
26.07
25.68
24.5
25.56
25.51
Profit Margin (%)
14.02
17.08
40.43
45.15
37.66
36.53
48.92
27.08
22.99
7.19
21.11
32.97
21.99
21.54
Working Capital
13,813
37,860
41,288
3,024
57,961
25,048
11,250
-43,208
34,844
5,448
3,335
31,430
65,154
78,696
LT Debt
25,844
15,663
10,767
- -
- -
- -
19,674
127,378
144,616
148,546
153,246
164,789
175,294
177,701
Total Equity
180,382
176,490
182,421
154,993
169,644
145,316
135,423
158,770
221,505
211,095
270,388
324,983
396,456
413,833
Return on Invested Capital (%)
7.66
9.83
5.6
7.58
8.72
9.57
12.64
12.94
18.94
8.15
17.24
23.27
14.59
13.62
Return on Capital (%)
8.41
10.76
11.79
15.82
15.43
16.07
21.95
15.98
19.12
7.97
16.81
22.36
14.91
14.56
Return on Common Equity (%)
8.62
11.17
12.52
16.28
15.36
15.84
23.5
25.69
33.52
9.43
25.07
33.36
19.81
19.09

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
35,975
36,623
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
175,294
177,701
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,637
2,637
2,637
Market Capitalization
1,104,308
1,102,741
1,032,992

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
155,184
171,790
Cash, Cash Equivalents & STI
- -
58,525
116,372
Accounts Receivable, Net
- -
49,393
49,226
Inventories
- -
268
372
Total Current Liabilities
- -
90,030
93,094
Payables & Accruals
- -
- -
- -
ST Debt
- -
35,975
36,623
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.56%
21.02%
21.99%
Free Cash Flow
62.18%
57.53%
-45.12%
Net Income, GAAP
- -
46.61%
-28.06%
Sales/Revenue/Turnover
24.21%
23%
7.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
73,830
74,653
75,474
77,271
301,228
2026
80,576
- -
81,463
81,010
324,931
2027
84,311
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.15
8.3
15.18
6.75
37.31
2026
6.59
- -
6.73
6.8
27.09
2027
6.62
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Prachur Sah
Full Time Employees
10,777
Sector
Finance
Industry
Real estate development
Address
Building No. 10 Gurugram HA India 122002
IPO Date
Dec 28, 2012
Business
Indus Towers Limited (INDUSTOWER.NS) is India's largest provider of passive telecommunications infrastructure, deploying, owning, and managing telecom towers and communication structures for wireless operators across all 22 telecom circles. The company offers tower space leasing including ground-based towers, rooftop towers, monopoles, lightweight hybrid poles, and camouflaged structures; power management solutions with green energy initiatives such as solar-powered sites; NextGen service-centric Tower Operations Centre (TOC) for 24/7 surveillance, real-time fault alerts, automated maintenance, and cloud-based call center support; smart city infrastructure encompassing smart poles, LED lights, CCTV cameras, Wi-Fi, environment sensors, and variable digital messaging boards; and heterogeneous network products for enhanced coverage and capacity. Headquartered in Gurugram, Haryana, and founded in November 2007 as a joint venture among Bharti Infratel, Vodafone Essar, and Idea Cellular, Indus Towers operates a portfolio exceeding 256,000 towers and 415,000 co-locations as of September 2025, serving major customers including Bharti Airtel, Bharti Hexacom, Vodafone Idea, and Reliance Jio Infocomm. In recent developments, Indus Towers completed the merger with Bharti Infratel in November 2020, solidifying its position as a Bharti Airtel majority-owned subsidiary following Airtel's stake increase to over 50% and Vodafone Group's full exit by December 2024. The company announced in February 2025 an acquisition of approximately 16,100 telecom towers from Bharti Airtel and Bharti Hexacom for up to Rs 33,087 million via slump sale, expected to close by March 31, 2025, to boost market share, colocation opportunities, and revenue growth. In Q2 fiscal 2026, Indus Towers reported 9.7% year-over-year revenue growth to Rs 81.90 billion, added 4,301 macro towers and 4,505 co-locations, and launched strategic international expansion into Africa targeting Nigeria, Uganda, and Zambia with Bharti Airtel as anchor customer, alongside a wholly owned subsidiary in the United Arab Emirates for regional investments. Further, it pursued renewable energy optimization through planned stakes in special purpose vehicles like Amplus Tungabhadra (26% for Rs 27 crore in February 2025) and JSW Green Energy Eight (26% for Rs 38.03 crore targeted for March 2026).