Jullundur Motor Agency (Delhi) Ltd

Jullundur Motor Agency (Delhi) Ltd

NNSE:JMA
82.72
INR
-2.20
(-2.59%)
14.25EPS
6.28P/E
2.01BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
124.95
127.95
128.91
130.51
110.21
119.76
120.93
133.09
191.1
219.64
232.95
243.1
272.09
281.68
Basic EPS, GAAP
4.64
5.18
4.48
4.62
4.31
5.39
4.7
7.86
10.61
11.83
11.21
11.27
13.01
14.02
Free Cash Flow per Basic Share
2.56
1.22
2.15
-2.03
-1.7
2.91
1.47
8.3
4.75
-0.96
4.82
-1.03
4.7
- -
Dividend per Share
0.8
0.8
0.87
0.83
0.04
1.97
0.08
1.07
2.05
2.05
2.02
2.03
2.05
- -
Book Value per Share
31.95
38.94
42.53
46.21
50.4
53.67
58.1
71.09
79.75
89.74
99.62
108.89
120.26
- -
Tangible Book Value per Share
31.54
38.52
42.17
45.81
50.07
53.47
58.04
71.07
79.75
89.72
99.5
108.81
120.21
- -
Basic Weighted Avg Shares
30
30
30
30
30
30
30
29
23
23
23
23
23
23
Sales/Revenue/Turnover
3,726
3,815
3,844
3,865
3,263
3,546
3,606
3,869
4,365
5,017
5,321
5,553
6,215
6,433
Operating Margin (%)
5.11
-2.36
-3.24
4.32
4.54
5.14
3.94
6.52
6.54
6.33
5.36
5.16
5.17
5.45
Depreciation Expense
8
11
10
10
11
11
12
9
7
9
11
10
10
10
Net Income, GAAP
138
155
134
137
128
160
140
229
242
270
256
257
297
320
Effective Tax Rate (%)
32.41
31.65
34.11
34.26
33.69
32.37
26.7
26.09
25.64
25.53
25.43
26.41
25.24
25.09
Profit Margin (%)
3.71
4.05
3.48
3.54
3.91
4.5
3.89
5.91
5.55
5.38
4.81
4.64
4.78
4.98
Working Capital
873
996
904
887
926
1,055
1,249
1,424
1,509
1,627
2,047
2,197
2,037
- -
LT Debt
70
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
953
1,161
1,279
1,389
1,513
1,615
1,747
1,640
1,839
2,070
2,300
2,515
2,779
- -
Return on Invested Capital (%)
- -
13.9
10.77
10.49
6.48
7.63
6.05
10.95
12.13
12.09
9.65
8.5
9.03
- -
Return on Capital (%)
- -
14.44
10.96
10.17
8.78
10.06
8.21
13.41
13.78
13.63
11.53
10.5
11.03
- -
Return on Common Equity (%)
- -
14.62
11.01
10.35
8.86
10.28
8.41
13.62
14.07
13.96
11.84
10.81
11.35
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
1,799
1,733
2,013

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,771
- -
Cash, Cash Equivalents & STI
- -
736
- -
Accounts Receivable, Net
- -
944
- -
Inventories
- -
994
- -
Total Current Liabilities
- -
734
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.2%
11.13%
10.48%
Free Cash Flow
-153.3%
-290.8%
-557.19%
Net Income, GAAP
9.98%
5.65%
15.38%
Sales/Revenue/Turnover
5.28%
10.02%
11.93%
Total Cash Common Dividend
- -
- -
1.23%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,289
1,267
1,410
1,590
5,553
2026
1,390
1,416
1,686
1,726
6,215
2027
1,605
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.21
1.82
2.93
4.31
11.27
2026
2.41
2.57
3.84
4.18
13.01
2027
3.43
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.03
2026
- -
- -
- -
- -
2.05
2027
- -
- -
- -
- -
- -

Company Description

CEO
Varoon Malik
Full Time Employees
550
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
2769, Ram Lal Chandhok Marg Gurgaon HA India 110006
IPO Date
Mar 16, 2015
Business
Jullundur Motor Agency (Delhi) Limited engages in the sales, trading, and distribution of automobile parts, accessories, and petroleum products primarily in India; its core offerings encompass engine components, steering and suspension parts, brake equipment and friction materials, clutch and transmission products, bearings, chassis parts, filters, oil and lubricants, power steering components, cooling systems, A/C gas, fuel pumps, fasteners, hoses, rubber parts, and other vehicle spares from original equipment and premium brands. Founded in 1927 in Amritsar and headquartered at 458-1/16 Sohna Road, Gurgaon, the company operates through approximately 91 branches and serves around 75,000 dealers nationwide with a workforce of about 700 employees. It maintains a material subsidiary, JMA Marketing Limited, focused on related distribution activities. The company reports trailing twelve-month revenue of INR 5.66 billion and net income of INR 262 million as of recent filings, with no major acquisitions, funding rounds, partnerships, or strategic shifts announced in 2024 or 2025.