Jnk India Limited

Jnk India Limited

385.35
INR
-12.55
(-3.15%)
13.82EPS
36.43P/E
28.24BMarket Cap
Nov 13Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
24.76
53.29
73.23
86.38
86.3
146.24
168.69
Basic EPS, GAAP
2.96
6.47
8.34
11.26
5.47
11.61
13.85
Free Cash Flow per Basic Share
3.59
6.03
3.6
-3.8
-13.35
-2.06
- -
Dividend per Share
0.11
0.11
0.26
0.25
0.3
0.3
- -
Book Value per Share
6.62
12.98
21.96
35.12
90.41
101.45
- -
Tangible Book Value per Share
6.6
12.9
21.9
35.08
90.32
98.82
- -
Basic Weighted Avg Shares
56
56
56
56
55
56
53
Sales/Revenue/Turnover
1,377
2,964
4,073
4,805
4,763
8,182
8,994
Operating Margin (%)
17.08
17.17
15.55
19.55
8.48
10.23
10.53
Depreciation Expense
19
30
66
56
63
88
98
Net Income, GAAP
165
360
464
626
302
649
739
Effective Tax Rate (%)
27.77
24.76
26.07
29.53
31.45
23.93
25
Profit Margin (%)
11.96
12.14
11.38
13.04
6.34
7.94
8.21
Working Capital
380
547
1,185
1,580
4,609
4,929
- -
LT Debt
20
102
113
118
141
143
- -
Total Equity
368
722
1,222
1,954
5,044
5,680
- -
Return on Invested Capital (%)
- -
53.36
36.43
28.96
6.8
10.71
- -
Return on Capital (%)
- -
54
37.39
31.59
9.37
11.95
- -
Return on Common Equity (%)
- -
66.03
47.71
39.46
8.63
12.12
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
764
- -
LT Borrowings
- -
15
- -
LT Finance Leases
- -
129
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
13,938
11,751
28,238

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,689
- -
Cash, Cash Equivalents & STI
- -
2,130
- -
Accounts Receivable, Net
- -
3,448
- -
Inventories
- -
249
- -
Total Current Liabilities
- -
4,760
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
764
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
79.2%
12.61%
Free Cash Flow
- -
-2.82%
-84.39%
Net Income, GAAP
- -
49.12%
115.02%
Sales/Revenue/Turnover
- -
48.3%
71.79%
Total Cash Common Dividend
- -
- -
0.54%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
880
1,039
939
1,909
4,763
2026
991
1,784
2,026
3,384
8,182
2027
1,800
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.33
1.42
0.52
2.37
5.47
2026
0.2
2.42
3.25
5.84
11.61
2027
2.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.3
2026
- -
- -
- -
- -
0.3
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dipak Kacharulal Bharuka
Full Time Employees
567
Sector
Producer manufacturing
Industry
Building products
Address
Unit No. 203, 204, 205 & 206 Thane MA India 400604
IPO Date
Apr 30, 2024
Business
JNK India Ltd engages in the design, engineering, manufacture, supply, installation, and commissioning of process-fired heaters, reformers, and cracking furnaces for industries including oil and gas refineries, petrochemicals, fertilizers, hydrogen, and methanol plants. The company offers core products categorized under heating equipment such as process-fired heaters for direct heating of fluids or gases using fuels like natural gas or propane, reformers that convert hydrocarbons into synthesis gas comprising hydrogen and carbon monoxide, and cracking furnaces that break down large hydrocarbon molecules into smaller ones for fuels, chemicals, and plastics; it also provides flares and incinerators for waste gas handling systems as safety devices in refineries and petrochemical facilities, along with diversification into renewable energy systems including onsite hydrogen production and distribution systems and solar PV EPC projects. Incorporated in 2010 and headquartered in Thane, Maharashtra, India, JNK India operates primarily in India, serving 17 domestic customers and seven overseas as of March 2023 including seven of India's 12 oil refining companies across 11 operating refineries, while maintaining a collaborative relationship with JNK Heaters, a KOSDAQ-listed company from which it leverages technical expertise. In recent developments, the company received a significant order from JNK Global Co., Korea in August 2025 for design and engineering services, followed by an ultra-mega order in October 2025 from the same promoter with delivery scheduled by February 2028; it listed on the stock exchanges via an IPO in 2024 raising funds for working capital and general corporate purposes, reported impressive 71.6% revenue growth in Q2 FY26 driven by heating equipment demand, and continues expanding capabilities in renewables initiated in fiscal 2022.