JSW Holdings Limited

JSW Holdings Limited

11,344.00
INR
+47.00
(+0.42%)
125.43BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
37.94
44.47
45.36
57.08
80.02
96.94
109.33
83.85
167.79
366.55
152.8
223.45
161.67
- -
Basic EPS, GAAP
29.69
33.07
32.98
43.43
62.78
90.36
96.17
67.96
136.66
298.72
140.18
176.45
132.14
- -
Free Cash Flow per Basic Share
26.94
33.32
32.34
28.49
59.59
80.31
93.5
60.73
117.39
268.89
103.62
152.3
125.98
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
652.44
685.51
718.49
5,008.25
7,436.89
7,487.67
6,425.77
11,385.89
17,986.57
17,490.71
22,920.3
28,212.68
29,744.25
- -
Tangible Book Value per Share
652.44
685.51
718.49
5,008.25
7,436.89
7,487.67
6,425.77
11,370.49
17,971.21
17,475.35
22,920.3
28,212.68
29,744.25
- -
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
421
494
503
634
887
1,073
1,210
928
1,861
4,068
1,696
2,480
1,794
- -
Operating Margin (%)
95.26
93.75
92.97
93.74
94.6
94.98
95.43
94.57
96.9
98.55
92.88
94.37
92.19
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
330
367
366
482
696
1,000
1,064
752
1,516
3,315
1,556
1,958
1,466
- -
Effective Tax Rate (%)
19.53
20.66
21.79
20.21
19.15
13.83
9.87
25.08
25.38
25.26
24.66
23.26
22.01
- -
Profit Margin (%)
78.27
74.38
72.71
76.1
78.46
93.21
87.95
81.04
81.45
81.5
91.74
78.97
81.73
- -
Working Capital
97
2,284
2,547
98
1,422
3,865
4,325
1,626
2,543
1,064
1,324
384
1,304
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
7,242
7,609
7,975
55,590
82,547
82,876
71,122
126,022
199,543
194,099
254,348
313,104
330,115
- -
Return on Invested Capital (%)
4.66
4.94
4.7
1.49
0.98
1.06
1.35
0.67
0.83
1.52
0.53
0.63
0.4
- -
Return on Capital (%)
4.66
4.94
4.7
1.52
1.01
1.21
1.38
0.76
0.93
1.68
0.69
0.69
0.46
- -
Return on Common Equity (%)
4.66
4.94
4.7
1.52
1.01
1.21
1.38
0.76
0.93
1.68
0.69
0.69
0.46
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
225,068
125,435
133,969

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,388
- -
Cash, Cash Equivalents & STI
- -
75
- -
Accounts Receivable, Net
- -
18
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
85
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
82.41%
23.04%
5.43%
Free Cash Flow
30.4%
38.22%
-17.28%
Net Income, GAAP
26.48%
33.59%
-25.11%
Sales/Revenue/Turnover
25.56%
35.87%
-27.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
272
1,622
292
295
2,480
2026
301
- -
327
331
1,794
2027
346
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47.38
107.78
12.51
8.76
176.45
2026
30.47
- -
28.94
12.21
132.14
2027
22.11
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Kumar Mohta
Full Time Employees
3
Sector
Finance
Industry
Investment banks/Brokers
Address
JSW Centre Mumbai MA India 400051
IPO Date
Jun 21, 2005
Website
jsw.in
Business
JSW Holdings Limited, a core investment company (CIC) within the JSW Group, primarily engages in investing and financing activities; it holds significant equity stakes in group entities including JSW Steel Limited (approximately 7.50%), JSW Energy Limited, JSW Cement Limited, and JSW Infrastructure Limited; revenue derives mainly from interest on loans (around 53%), dividend income (39%), and pledge fees (8%) as of recent fiscal periods. Founded in 1994 and headquartered in Mumbai, India, the company operates as the investment arm of the US$23 billion JSW Group, focusing on strategic investments in steel, energy, infrastructure, cement, paints, realty, defence, green mobility, and B2B ecommerce sectors across India with emphasis on sustainable growth and new group ventures. Recent developments include JSW Steel's acquisition of Saffron Resources Private Limited as a wholly-owned subsidiary in December 2025 to strengthen market position and investments rising 30.52% year-over-year; additionally, JSW Steel announced a 50:50 joint venture with Japan's JFE Steel Corporation in December 2025 for the Bhushan Power and Steel Limited unit via JSW Sambalpur Steel Limited, with JFE investing ₹15,750 crore subject to approvals; the company reported unaudited Q2 and half-year results for September 30, 2025, with profit of ₹59.61 crore amid fair value gains.