Jyoti Resins & Adhesives Ltd.

Jyoti Resins & Adhesives Ltd.

815.05
INR
-14.40
(-1.74%)
54.04EPS
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
12.72
22.17
39.24
35.29
45.2
57.25
61.29
84.41
151.63
217.7
214.41
236.77
262.28
274.83
Basic EPS, GAAP
0.2
0.17
0.18
0.33
0.87
1.83
6.75
10.14
16.47
38.7
55.93
61.56
58.32
54.04
Free Cash Flow per Basic Share
-1.54
-3.36
0.67
3.11
-0.23
2.33
4.36
-4.93
-4.57
-1.36
20.49
10.85
37
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
0.83
1
2.5
6
9
9
- -
Book Value per Share
3.4
3.43
3.54
3.86
4.74
6.57
23.67
36.62
52.11
88.31
138.53
191.05
240.64
- -
Tangible Book Value per Share
3.4
3.43
3.54
3.86
4.74
6.57
23.67
36.62
52.11
88.31
138.53
191.05
240.64
- -
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
153
266
471
424
542
687
735
1,013
1,820
2,613
2,573
2,841
3,147
3,273
Operating Margin (%)
4.24
3.12
2.49
2.9
3.04
3.82
15.22
9.7
13.43
22.67
32.95
31.31
26.75
22.91
Depreciation Expense
1
1
1
1
1
3
5
6
7
14
11
16
19
20
Net Income, GAAP
2
2
2
4
10
22
81
122
198
464
671
739
700
644
Effective Tax Rate (%)
32.08
31.16
33.81
32.39
29.57
28.48
27.27
24.78
25.3
24.37
25.09
25.22
25.96
25.81
Profit Margin (%)
1.58
0.78
0.47
0.92
1.93
3.2
11.01
12.01
10.86
17.78
26.09
26
22.23
19.66
Working Capital
47
50
27
25
23
35
69
-7
164
315
1,180
1,785
2,375
- -
LT Debt
18
18
- -
- -
3
5
10
1
- -
- -
- -
- -
- -
- -
Total Equity
41
41
42
46
57
79
284
439
625
1,060
1,662
2,293
2,888
- -
Return on Invested Capital (%)
3.05
1.79
6.03
6.38
12.22
23.72
38.77
18.29
35.67
53.98
45.01
28.12
19.99
- -
Return on Capital (%)
5.49
4.98
5.83
6.74
12.38
30.15
42.49
33.09
37.07
55.13
49.34
37.38
27.05
- -
Return on Common Equity (%)
6.1
5.07
5.25
8.82
20.28
32.39
44.65
33.63
37.12
55.12
49.31
37.36
27.02
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,662
- -
Cash, Cash Equivalents & STI
- -
1,652
- -
Accounts Receivable, Net
- -
1,592
- -
Inventories
- -
85
- -
Total Current Liabilities
- -
1,286
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
61.81%
46.5%
25.95%
Free Cash Flow
-249.05%
-297.18%
240.94%
Net Income, GAAP
92.14%
49.35%
-5.27%
Sales/Revenue/Turnover
23.23%
28.58%
10.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
692
653
711
786
2,841
2026
751
744
723
929
3,147
2027
877
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16
14
16
16
61.56
2026
14
14
13
17
58.32
2027
10
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9
2026
- -
- -
- -
- -
9
2027
- -
- -
- -
- -
- -

Company Description

CEO
Utkarsh Jagdishbhai Patel
Full Time Employees
686
Sector
Process industries
Industry
Industrial specialties
Address
1104 -1112, Elite, Near Shapath Hexa Ahmedabad GU India 380060
IPO Date
Jan 5, 1995
Business
Jyoti Resins and Adhesives Limited manufactures synthetic resin adhesives, primarily wood adhesives under the EURO 7000 brand, in India. The company produces a diverse range of products including Ultra 5in1 Synthetic Wood Adhesive, Extreme3 Hi Strong Synthetic Wood Adhesive, WP 2in1 Waterproof Adhesive, synthetic wood adhesives, PVC to wood adhesives, anti-termite adhesives, water resistant fast drying adhesives, 2in1 waterproof adhesives, D2+ hot press adhesives, and specialized formulations offering waterproofing, fungal resistance, heat resistance, weatherproofing, and high fixing strength; these adhesives serve fast-moving consumer goods markets, residential and industrial wood applications, and carpentry needs with features like high coverage and durability. Founded in 1993 and headquartered in Ahmedabad, Gujarat, with a state-of-the-art manufacturing facility in Santej boasting 40,000 TPA capacity that has doubled in recent years, the company operates across 13-14 states through 28 branches, 50 distributors, over 12,000 retailers, and a 300-strong sales force targeting 3 lakh carpenters. Recent developments include the incorporation of a wholly owned subsidiary, Jyoti Social Welfare Foundation, under Section 8 of the Companies Act, 2013; strong financial performance with FY2025 total income of Rs 29,509 lakh and PAT of Rs 7,387.37 lakh alongside Q2 FY2026 net sales up 13.99% to Rs 74.38 crore and net profit up 5.34% to Rs 17.16 crore; consistent dividend declarations such as Rs 9.00 per share in September 2025 payable October 2025; ongoing R&D innovations and brand campaigns endorsed by actor Pankaj Tripathi under "Fayedon Ke Saath Jodo"; and dealer and carpenter mega meets in 2025. Promoter holding stands at 53.9%, with the company maintaining near debt-free status, robust profit growth of 56.4% CAGR over five years, and operations focused on the industrials specialty chemicals segment.