1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Steel
Kamdhenu Limited

Kamdhenu Limited

35.15
INR
-0.68
(-1.90%)
2.97EPS
9.82P/E
8.45BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
39.39
41.37
35.95
35.25
50.42
46.68
34.82
23.3
22.25
27.18
26.91
27.14
27.12
27.83
Basic EPS, GAAP
0.25
0.34
0.35
0.35
0.67
0.85
0.07
0.56
0.99
1.52
1.86
2.21
2.78
3.05
Free Cash Flow per Basic Share
0.08
0.04
0.3
0.67
0.77
-0.05
-0.65
1.51
1.17
2.28
3.68
2.02
1.93
- -
Dividend per Share
- -
- -
0.08
0.08
0.1
0.11
0.12
0.05
0.08
0.1
0.15
0.2
0.25
- -
Book Value per Share
4.02
4.25
4.65
4.91
6.14
6.86
6.81
7.23
8.1
6.19
8.81
11.4
14.06
- -
Tangible Book Value per Share
4.02
4.25
4.65
4.91
6.14
6.86
6.81
7.23
8.1
6.19
8.81
11.4
14.06
- -
Basic Weighted Avg Shares
234
234
234
234
234
264
265
268
269
269
269
275
281
281
Sales/Revenue/Turnover
9,217
9,680
8,412
8,249
11,798
12,324
9,238
6,252
5,996
7,321
7,247
7,475
7,634
7,810
Operating Margin (%)
2.2
2.59
3.22
3.12
3.08
3.76
4.28
6.81
8.32
7.6
8.68
9.49
12.57
12.07
Depreciation Expense
47
54
52
77
77
74
84
87
93
48
50
53
58
63
Net Income, GAAP
60
80
81
81
157
225
19
151
268
410
501
609
784
856
Effective Tax Rate (%)
35.47
32.55
34.36
30.93
35.82
35.7
- -
28.02
19.86
25.25
25.09
24.3
25.75
24.47
Profit Margin (%)
0.65
0.83
0.97
0.98
1.33
1.82
0.2
2.41
4.46
5.6
6.92
8.14
10.26
10.96
Working Capital
523
602
392
500
832
1,047
1,009
1,111
1,421
1,139
1,771
2,383
3,060
- -
LT Debt
13
18
7
3
6
5
70
74
173
26
12
4
80
- -
Total Equity
940
995
1,088
1,149
1,436
1,811
1,807
1,948
2,181
1,667
2,374
3,163
3,964
- -
Return on Invested Capital (%)
3.51
4.25
3.97
4.68
10.61
12.14
- -
7.79
11.76
18.05
22.09
19.35
19.65
- -
Return on Capital (%)
7.8
8.82
8.48
7.97
10.42
11.8
- -
8.18
9.8
17.57
24.64
21.88
21.82
- -
Return on Common Equity (%)
6.54
8.3
7.82
7.25
12.12
13.84
1.04
8.03
12.96
21.32
24.81
21.98
21.99
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
15
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
80
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
282
282
282
Market Capitalization
7,033
4,874
8,445

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,401
- -
Cash, Cash Equivalents & STI
- -
2,581
- -
Accounts Receivable, Net
- -
366
- -
Inventories
- -
89
- -
Total Current Liabilities
- -
341
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
15
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.37%
17.88%
25.29%
Free Cash Flow
92.84%
17.6%
-2.04%
Net Income, GAAP
95.27%
40.63%
28.73%
Sales/Revenue/Turnover
1.05%
4.45%
2.13%
Total Cash Common Dividend
19.37%
39.69%
26.98%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,845
1,902
1,750
1,978
7,475
2026
1,958
1,911
1,688
2,076
7,634
2027
2,134
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.57
0.57
0.45
0.62
2.21
2026
0.76
0.67
0.74
0.62
2.78
2027
1.02
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
0.25
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Satish Kumar Agarwal
Full Time Employees
618
Sector
Non-energy minerals
Industry
Steel
Address
Building No. 9 Gurgaon HA India 122002
IPO Date
Apr 3, 2006
Website
kamdhenulimited.com
Similar Companies
Tata Steel Limited (NSE:TATASTEEL)
JSW Steel Limited (NSE:JSWSTEEL)
Eregli Demir Ve Celik Fabrikalari T.A.S. (BIST:EREGL)
Steel Authority of India Limited (NSE:SAIL)
Kardemir Karabiik Demir celik Sanayi ve Ticaret A.S. Class D (BIST:KRDMD)
Severstal (MOEX:CHMF)
Business
Kamdhenu Limited manufactures, markets, brands, and distributes thermo-mechanically treated (TMT) bars, structural steel, and allied construction products under the Kamdhenu brand primarily in India. The company offers a comprehensive range of core products including Kamdhenu Nxt TMT Interlock Steel for superior concrete bonding; Kamdhenu PAS 10000 Power Alloy Steel bars compliant with BIS standards for high-durability 10000 PSI concrete structures; Kamdhenu Structural Steel encompassing angles, channels, beams, and flats conforming to IS 2062; Kamdhenu Wirebond premium binding wire; Kamdhenu Pipes in mild steel circular, square, and rectangular hollow sections; Kamdhenu Colour Max coated sheets for roofing and cladding; and pre-engineered building (PEB) solutions for industrial and commercial structures. Founded in 1995 with initial operations in Bhiwadi, Rajasthan, Kamdhenu Limited maintains its headquarters in Gurugram, Haryana, and operates over 100 manufacturing units nationwide through an extensive franchisee network serving more than 10,000 dealers and distributors across India. In recent developments, the company pursues strategic acquisitions of equity stakes in key franchisee units, including 56,000 shares of Maa Kudargarhi Power and Ispat Private Limited for INR 5.04 crore in 2025, 211,000 shares of VMS TMT Limited for INR 4.85 crore in 2024, and a 7.79% stake in MKPIPL for INR 11.72 crore in 2024, as part of remodeling its franchisee business model; it also launched Kamdhenu PAS 10000 and expanded manufacturing capacity to strengthen its position as a leading TMT brand with brand turnover exceeding INR 20,000 crore.