Kamdhenu Ventures Ltd.

Kamdhenu Ventures Ltd.

3.91
INR
+0.05
(+1.30%)
-0.16EPS
1.66BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
61.79
9.32
8.47
7.8
7.59
Basic EPS, GAAP
- -
- -
- -
-2.68
0.44
0.21
0.01
-0.16
Free Cash Flow per Basic Share
- -
- -
- -
-0.77
-0.69
-0.08
0.06
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
2.99
5.07
5.27
5.43
- -
Tangible Book Value per Share
- -
- -
- -
2.99
5.07
5.27
5.43
- -
Basic Weighted Avg Shares
- -
269
269
42
313
314
314
318
Sales/Revenue/Turnover
- -
- -
- -
2,595
2,917
2,661
2,453
2,413
Operating Margin (%)
- -
- -
- -
-1.75
6.68
4.58
1.68
-0.88
Depreciation Expense
- -
- -
- -
49
46
52
59
62
Net Income, GAAP
- -
- -
- -
-113
139
67
2
-51
Effective Tax Rate (%)
- -
- -
- -
- -
13.01
27.67
61.09
- -
Profit Margin (%)
- -
- -
- -
-4.34
4.75
2.5
0.08
-2.11
Working Capital
- -
- -
- -
507
1,217
1,278
1,362
- -
LT Debt
- -
- -
- -
80
5
33
73
- -
Total Equity
- -
- -
- -
805
1,594
1,658
1,787
- -
Return on Invested Capital (%)
- -
- -
- -
- -
10.28
4.72
0.73
- -
Return on Capital (%)
- -
- -
- -
- -
10.23
4.72
0.86
- -
Return on Common Equity (%)
- -
-156.02
- -
- -
11.55
4.1
0.12
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
268
- -
LT Borrowings
- -
22
- -
LT Finance Leases
- -
51
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
314
329
329
Market Capitalization
1,889
1,198
1,661

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,264
- -
Cash, Cash Equivalents & STI
- -
198
- -
Accounts Receivable, Net
- -
1,470
- -
Inventories
- -
560
- -
Total Current Liabilities
- -
902
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
268
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-335,412.08%
7.79%
Free Cash Flow
- -
9,669.66%
-171.57%
Net Income, GAAP
- -
32,557.21%
-96.97%
Sales/Revenue/Turnover
- -
- -
-7.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
545
548
740
828
2,661
2026
502
568
632
750
2,453
2027
463
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.04
0.06
0.06
0.21
2026
0.03
0.03
0.03
-0.09
0.01
2027
-0.13
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saurabh Agarwal
Full Time Employees
501
Sector
Process industries
Industry
Industrial specialties
Address
Tower-A, Building No. 9 Gurgaon HR India 122002
IPO Date
Jan 24, 2023
Business
Kamdhenu Ventures Limited manufactures and supplies decorative paints and related products in India under the Kamdhenu Paints brand. The company offers an extensive portfolio including dual paints series; designer finishes; exterior emulsions; interior emulsions; economic emulsions; acrylic washable distempers; premium enamel paints; wood coating products; water-proofing solutions; under coats; primers; putty; colorants; stainers; textured finishes; cement paints; synthetic enamels; general purpose enamels; and aluminum paints. Incorporated in 2019 and headquartered in Gurugram, Haryana, it operates through its wholly owned subsidiary Kamdhenu Colour and Coatings Limited, serving residential, commercial, and industrial customers via a network of approximately 4,300 dealers, 34 sales depots, and franchisee-based distribution across India. Kamdhenu Ventures emerged from the demerger of the paints business of Kamdhenu Limited, approved by the National Company Law Tribunal and listed on stock exchanges in early 2023 to enhance operational flexibility and independent growth. Recent developments include the launch of a new premium wood coatings range in October 2024 to international quality standards; expansion of production capacity from 36,000 kilolitres to 49,000 kilolitres per year; aggressive installation of tinting machines in dealer networks; opening of new depots such as by Kamdhenu Colour and Coatings in November 2025; acquisition of stakes by Mauritius-based FIIs Al Maha Investment Fund and Unico Global Opportunities Fund in September 2024; and reporting Q2 FY26 results with revenue of Rs 57 crore (up 4% YoY), EBITDA of Rs 4 crore (6.5% margin), and PAT of Rs 1 crore amid strategic focus on premiumization, network expansion, and cost optimization.