Kavveri Telecom Products Limited

    Kavveri Telecom Products Limited

    NNSE:KAVVERITEL
    - -
    INR
    - -
    - -
    14.67P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    90.3
    25.6
    20.14
    12.63
    7.3
    2.78
    2.26
    2.06
    2.79
    1.4
    0.78
    - -
    8.52
    Basic EPS, GAAP
    - -
    -18.76
    -18.79
    -17.52
    -15.66
    -14.77
    0.38
    -8.78
    -8.16
    -8.99
    15.65
    -0.66
    - -
    3.19
    Free Cash Flow per Basic Share
    - -
    - -
    -15.69
    -13.69
    8.2
    7.56
    -13.52
    14.93
    -5.35
    12.06
    -9.27
    -5.61
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    - -
    -25.65
    -43.17
    -58.83
    -73.61
    -44.73
    -53.51
    -47.89
    -56.88
    -35.18
    -35.66
    - -
    10.01
    Tangible Book Value per Share
    - -
    - -
    27.89
    31.62
    19.49
    5
    12.01
    1.73
    13.57
    5.89
    25.77
    25.08
    - -
    43.17
    Basic Weighted Avg Shares
    - -
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    - -
    20
    Sales/Revenue/Turnover
    2,393
    1,817
    515
    405
    254
    147
    56
    45
    41
    56
    28
    16
    171
    171
    Operating Margin (%)
    -5.21
    -5.82
    -9.44
    -31.84
    -68.86
    -196.3
    -88.18
    -78.86
    -106.53
    -56.4
    722.79
    -75.46
    30.91
    30.91
    Depreciation Expense
    121
    149
    197
    196
    183
    165
    39
    31
    27
    21
    2
    2
    3
    3
    Net Income, GAAP
    -419
    -377
    -378
    -353
    -315
    -297
    8
    -177
    -164
    -181
    315
    -13
    64
    64
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.03
    - -
    - -
    - -
    Profit Margin (%)
    -17.51
    -20.77
    -73.4
    -87.02
    -124.03
    -202.36
    13.72
    -388.31
    -396.81
    -322.58
    1,114.92
    -84.19
    37.42
    37.42
    Working Capital
    203
    - -
    -960
    -1,215
    -1,195
    -1,116
    -552
    -915
    -556
    -782
    -1
    -101
    105
    105
    LT Debt
    787
    - -
    323
    385
    448
    485
    23
    49
    66
    17
    - -
    - -
    - -
    - -
    Total Equity
    2,090
    - -
    1,129
    786
    533
    235
    377
    159
    287
    124
    523
    509
    868
    868
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    14.6
    - -
    6.66
    6.66
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    230.11
    - -
    -38.96
    -38.99
    Return on Common Equity (%)
    -205.99
    -375.13
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -1.19

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    47
    - -
    189
    LT Borrowings
    12
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    20
    - -
    20
    Market Capitalization
    868
    1,300
    941

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    161
    - -
    471
    Cash, Cash Equivalents & STI
    3
    - -
    144
    Accounts Receivable, Net
    43
    - -
    78
    Inventories
    29
    - -
    31
    Total Current Liabilities
    157
    - -
    367
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    47
    - -
    189
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    29.8%
    82.83%
    70.55%
    Free Cash Flow
    -145.27%
    -156.59%
    -105.69%
    Net Income, GAAP
    -348.43%
    -191.02%
    -579.92%
    Sales/Revenue/Turnover
    73.13%
    182.52%
    979.65%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    14
    7
    9
    -3
    28
    2024
    3
    4
    7
    1
    16
    2025
    6
    13
    70
    82
    171

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.39
    -0.23
    -0.16
    - -
    15.65
    2024
    -0.1
    -0.19
    -0.15
    - -
    -0.66
    2025
    0.01
    0.24
    1.1
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business