Khaitan India Ltd.

Khaitan India Ltd.

141.00
INR
-1.78
(-1.25%)
14.64EPS
9.31P/E
647.43MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
62.56
56.1
19.2
33.14
166.48
211.06
119.26
95.3
110.02
125.17
122.88
163.39
236.27
262.28
Basic EPS, GAAP
-3.87
-11.76
-15.91
5.28
3.49
1.25
-10.33
-12.14
-6.92
1.43
2.82
14.69
12.74
14.64
Free Cash Flow per Basic Share
1.66
5.71
-0.17
22.73
3.89
37.31
6.87
9.73
13.03
14.89
1.47
9.88
19.28
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
111.97
98.23
82.31
88.03
78.14
73.89
50.2
42.4
36.81
39.23
42.62
57.65
70.59
- -
Tangible Book Value per Share
112.5
98.23
82.31
88.03
78.14
73.89
50.2
42.4
36.81
39.22
42.62
57.65
70.59
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
297
266
91
157
791
1,003
566
453
523
595
584
776
1,122
1,240
Operating Margin (%)
6.79
-5.34
-38.62
1.56
0.06
2.83
-5.58
0.14
-4.29
-3.24
6.11
9.14
6.24
6.11
Depreciation Expense
14
18
18
21
21
18
18
18
18
20
5
3
4
4
Net Income, GAAP
-18
-56
-76
25
17
6
-49
-58
-33
7
13
70
61
69
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.41
0.19
- -
Profit Margin (%)
-6.19
-20.97
-82.86
15.93
2.09
0.59
-8.66
-12.74
-6.29
1.14
2.3
8.99
5.39
5.58
Working Capital
-220
-246
-274
-272
-11
-131
-170
-215
-245
-274
-269
-168
-137
- -
LT Debt
134
145
147
106
305
159
149
138
113
61
77
94
43
- -
Total Equity
532
467
391
418
371
351
238
201
175
186
202
274
335
- -
Return on Invested Capital (%)
- -
- -
- -
-1.51
0.08
4.38
- -
- -
- -
-6.43
12.43
20.7
18.49
- -
Return on Capital (%)
- -
- -
- -
5.32
5.09
4.89
- -
- -
- -
11.86
15.55
26.92
20.02
- -
Return on Common Equity (%)
-3.4
-11.19
-17.63
6.2
4.2
1.64
-16.64
-26.23
-17.46
3.76
6.89
29.31
19.86
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
12
- -
LT Borrowings
- -
43
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
480
442
647

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
256
- -
Cash, Cash Equivalents & STI
- -
40
- -
Accounts Receivable, Net
- -
100
- -
Inventories
- -
47
- -
Total Current Liabilities
- -
393
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.24%
11.95%
22.43%
Free Cash Flow
-1,229.8%
125.25%
95.11%
Net Income, GAAP
-80.02%
68.25%
-13.31%
Sales/Revenue/Turnover
54.31%
20.99%
44.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
194
148
179
256
776
2026
297
196
268
362
1,122
2027
415
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.39
1.45
1.61
7.24
14.69
2026
3.29
0.72
2.58
6.15
12.74
2027
5.19
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sunay Krishna Khaitan
Full Time Employees
114
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Everest House Kolkata WB India 700071
IPO Date
Mar 19, 2002
Business
Khaitan (India) Limited engages primarily in the manufacturing of sugar from sugarcane and trading of electrical goods under the Khaitan brand in India; it operates through Electrical Goods, Sugar, and Agriculture segments and cultivates sugarcane on captive farms spanning 154,313 hectares in Nadia and Murshidabad districts of West Bengal. The company offers a range of electrical products including all-purpose fans, cabin fans, ceiling fans, fresh air fans, pedestal fans, table fans, wall fans, geysers, lights, and self-priming pumps in MMB and SWJ series; it also produces sugar at its mill, the only such facility in West Bengal crushing sugarcane, and engages in agricultural activities. Incorporated in 1936 and headquartered in Kolkata, West Bengal, Khaitan (India) Limited exports electrical products to Sri Lanka, Nepal, the United Arab Emirates, Muscat, Bahrain, Ghana, and Nigeria. In recent developments, the company reported Q2 2025 revenue growth of 32.55% to ₹1957.74 lakhs driven by its electrical goods segment, incorporated two new wholly-owned subsidiaries—Khaitan Strategy Limited and Khaitan Fans and Appliances Limited—and continues efforts to resume suspended sugar mill operations pending working capital arrangements; its annual general meeting in September 2025 approved reappointments and new independent directors.