Man Infraconstruction Limited

Man Infraconstruction Limited

105.44
INR
-1.99
(-1.85%)
5.34EPS
19.40P/E
42.05BMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
53.51
7.4
6.1
12.12
17.26
9.88
6.94
11.21
23.49
49.85
33.19
29.51
15.74
16.5
Basic EPS, GAAP
3.89
1.28
0.47
1.43
1.79
1.13
-0.19
0.86
5.83
6.96
8.09
7.59
5.07
5.37
Free Cash Flow per Basic Share
-7.94
-2.85
-4.87
2.08
-4.72
-0.12
2.37
2.11
5.03
12.07
15.42
3.57
-1.26
- -
Dividend per Share
1.74
0.42
1.04
- -
1.12
1.63
0.72
0.63
0.84
0.9
1.62
0.9
0.89
- -
Book Value per Share
16.13
16.97
16.19
17.63
18.54
18.69
18.04
18.18
23.15
29.34
39.42
46.99
56.15
- -
Tangible Book Value per Share
14.04
13.59
12.69
14.13
15.04
15.19
18.02
18.16
23.09
29.29
39.37
46.94
56.1
- -
Basic Weighted Avg Shares
74
371
371
371
371
371
371
371
371
371
371
373
396
403
Sales/Revenue/Turnover
3,973
2,748
2,264
4,500
6,408
3,669
2,577
4,161
8,719
18,508
12,321
10,996
6,230
6,659
Operating Margin (%)
0.7
6.28
12.66
23.54
33.4
26.89
-3.21
21.38
27.35
21.94
26.24
28.81
19.37
22.02
Depreciation Expense
606
122
79
77
80
74
71
92
93
119
100
83
124
131
Net Income, GAAP
289
474
176
530
665
418
-71
320
2,164
2,586
3,004
2,827
2,006
2,167
Effective Tax Rate (%)
36.43
35.42
60.29
41.65
38.94
50.2
- -
39.49
21.21
27.22
23.63
21.93
25.94
25.61
Profit Margin (%)
7.28
17.25
7.77
11.78
10.38
11.39
-2.76
7.69
24.81
13.97
24.38
25.71
32.19
32.54
Working Capital
4,678
4,683
4,589
5,726
6,262
5,651
6,242
6,842
10,110
7,889
13,348
15,856
19,213
- -
LT Debt
660
808
2,314
2,485
3,888
4,028
3,651
3,235
3,773
123
634
- -
215
- -
Total Equity
6,062
6,552
6,269
6,975
7,622
7,365
6,888
6,935
9,298
11,452
15,167
18,440
23,130
- -
Return on Invested Capital (%)
0.27
1.62
1.28
6.55
11.28
3.97
- -
4.78
14.26
20.6
16.62
13.94
4.58
- -
Return on Capital (%)
4.2
6.86
3.28
6.48
4.96
5.6
- -
5.65
13.49
18.63
20.94
14.67
9.11
- -
Return on Common Equity (%)
4.91
7.72
2.86
8.44
9.91
6.05
-1.04
4.76
28.2
26.53
23.53
17.52
9.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
425
- -
LT Borrowings
- -
178
- -
LT Finance Leases
- -
37
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
404
404
404
Market Capitalization
51,621
31,664
42,054

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
23,438
- -
Cash, Cash Equivalents & STI
- -
6,053
- -
Accounts Receivable, Net
- -
714
- -
Inventories
- -
7,380
- -
Total Current Liabilities
- -
4,225
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
425
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.8%
27.34%
25.43%
Free Cash Flow
-263.17%
18.42%
-137.37%
Net Income, GAAP
9.99%
115.31%
-29.05%
Sales/Revenue/Turnover
26.44%
26.86%
-43.34%
Total Cash Common Dividend
- -
16.29%
4.34%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,416
2,303
2,423
2,938
10,996
2026
2,029
1,488
1,533
1,455
6,230
2027
2,183
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.09
1.2
2.25
2.05
7.59
2026
1.48
1.38
1.16
1.06
5.07
2027
1.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
0.89
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manan Parag Shah
Full Time Employees
391
Sector
Finance
Industry
Real estate development
Address
Krushal Commercial Complex Mumbai MA India 400089
IPO Date
Mar 11, 2010
Business
Man Infraconstruction Limited is an integrated engineering, procurement, and construction (EPC) firm and real estate developer operating across India. The company's diverse portfolio encompasses civil construction activities, including major port infrastructure projects such as the development of container terminals, land reclamation, and specialized operational systems for firefighting, sewerage, and drainage. It also undertakes commercial and institutional developments like IT parks, office complexes, hotels, and educational and healthcare facilities. Additionally, Man Infraconstruction engages in the construction of road networks, involving extensive earthwork, paving, and electrification, alongside industrial projects spanning factories, cold storage units, and manufacturing facilities. In real estate development, the company specializes in residential projects, delivering high-rise buildings, townships, and luxury villas, predominantly within the Mumbai Metropolitan Region and other key Indian states. Utilizing an asset-light business model, the firm strategically partners through joint development agreements and joint ventures to expand its real estate footprint, including recent forays into the US market through a subsidiary. Incorporated in 2002 and headquartered in Mumbai, India, the company has built a legacy spanning over five decades in construction expertise. For the fiscal year 2025, the company reported a substantial increase in sales, reflecting robust growth in its diverse project pipeline, particularly in premium residential offerings.