Manpasand Beverages Limited

    Manpasand Beverages Limited

    NNSE:MANPASAND
    - -
    INR
    - -
    - -
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    TTM
    Revenue per Share
    - -
    31.87
    39.02
    56.32
    54.51
    60.4
    82.88
    55.57
    3.57
    0.61
    Basic EPS, GAAP
    - -
    2.97
    2.72
    4.71
    5.39
    6.35
    8.74
    -51.71
    -16.64
    -15.06
    Free Cash Flow per Basic Share
    - -
    -4.13
    0.24
    6.1
    -16.12
    -14.11
    -25.35
    -26.01
    -4.2
    - -
    Dividend per Share
    - -
    - -
    0.05
    0.06
    1.07
    - -
    0.5
    0.5
    - -
    - -
    Book Value per Share
    - -
    0.33
    0.45
    17.5
    17.32
    21.12
    34.28
    -18.03
    -34.63
    - -
    Tangible Book Value per Share
    - -
    9.94
    12.62
    30.55
    63.96
    99.2
    107.34
    54.98
    39.92
    - -
    Basic Weighted Avg Shares
    - -
    75
    75
    64
    94
    114
    114
    114
    114
    114
    Sales/Revenue/Turnover
    - -
    2,394
    2,931
    3,583
    5,106
    6,912
    9,485
    6,361
    408
    69
    Operating Margin (%)
    - -
    11.93
    10.51
    12.16
    10.53
    9.57
    9.6
    -32.59
    -300.6
    -1,388.28
    Depreciation Expense
    - -
    107
    149
    205
    571
    738
    868
    1,016
    858
    748
    Net Income, GAAP
    - -
    224
    205
    299
    505
    726
    1,000
    -5,919
    -1,905
    -1,723
    Effective Tax Rate (%)
    - -
    9.05
    11.44
    10.19
    10.91
    12.21
    15.19
    - -
    - -
    - -
    Profit Margin (%)
    - -
    9.37
    6.99
    8.36
    9.89
    10.51
    10.54
    -93.05
    -466.48
    -2,482.16
    Working Capital
    204
    77
    230
    35
    1,666
    3,687
    2,729
    -469
    -859
    - -
    LT Debt
    170
    300
    259
    492
    - -
    3
    5
    3
    289
    - -
    Total Equity
    536
    756
    957
    1,968
    6,016
    11,535
    12,465
    6,479
    4,578
    - -
    Return on Invested Capital (%)
    - -
    23.88
    18
    16.02
    10.43
    6.61
    6.17
    - -
    - -
    - -
    Return on Capital (%)
    - -
    55.96
    39.2
    25.71
    28.45
    36.43
    28.08
    - -
    - -
    - -
    Return on Common Equity (%)
    - -
    892.12
    691.26
    52.21
    36.92
    35.96
    31.55
    - -
    - -
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    294
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    114
    - -
    Market Capitalization
    669
    669
    670

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    Total Current Assets
    - -
    528
    - -
    Cash, Cash Equivalents & STI
    - -
    24
    - -
    Accounts Receivable, Net
    - -
    26
    - -
    Inventories
    - -
    89
    - -
    Total Current Liabilities
    - -
    1,458
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    45.62%
    -29.34%
    Free Cash Flow
    - -
    -96.79%
    -83.87%
    Net Income, GAAP
    - -
    -121.91%
    -67.82%
    Sales/Revenue/Turnover
    - -
    -2.29%
    -93.58%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    3,346
    1,742
    1,635
    1,402
    6,361
    2020
    331
    12
    2
    63
    408
    2021
    4
    3
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    3.18
    0.74
    0.86
    -56.48
    -51.71
    2020
    -2.89
    -2.98
    -2.28
    - -
    -16.64
    2021
    -1.88
    -2.35
    -2.33
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    0.5
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business