Vedant Fashions Limited

Vedant Fashions Limited

482.15
INR
-7.90
(-1.61%)
16.46EPS
24.79P/E
99.21BMarket Cap
Nov 03Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
32.94
37.68
23.24
42.57
55.74
56.23
56.99
59
60.67
Basic EPS, GAAP
7.27
9.75
5.48
12.9
17.68
17.06
15.99
15.46
16.47
Free Cash Flow per Basic Share
9.26
8.86
9.89
14.29
19.17
19.73
15.87
19.31
- -
Dividend per Share
- -
2.49
- -
- -
5
9
8.5
8
- -
Book Value per Share
36.37
43.92
44.97
44.61
57.66
65.96
73.53
80.85
- -
Tangible Book Value per Share
29.44
36.54
37.71
37.47
50.65
59.08
66.67
73.99
- -
Basic Weighted Avg Shares
243
243
243
244
243
243
243
243
243
Sales/Revenue/Turnover
7,995
9,145
5,641
10,392
13,530
13,654
13,844
14,335
14,737
Operating Margin (%)
33.99
33.49
26.16
38.86
41.98
38.47
35.48
32.2
32.47
Depreciation Expense
643
887
955
944
1,038
1,349
1,531
1,696
1,701
Net Income, GAAP
1,764
2,366
1,329
3,149
4,291
4,142
3,885
3,755
4,001
Effective Tax Rate (%)
34.88
24.12
26.94
25.55
25.48
24.48
25.22
24.27
24.14
Profit Margin (%)
22.07
25.88
23.56
30.3
31.72
30.33
28.06
26.2
27.15
Working Capital
5,504
6,996
7,154
6,908
9,411
10,189
12,060
10,114
- -
LT Debt
1,297
1,697
1,397
1,934
1,958
3,266
3,412
3,058
- -
Total Equity
8,828
10,660
10,914
10,827
13,999
16,019
17,863
19,643
- -
Return on Invested Capital (%)
- -
19.73
10.27
23.79
27.98
21.28
17.06
15.01
- -
Return on Capital (%)
- -
21.56
11.63
25.24
29.63
23.95
19.92
17.83
- -
Return on Common Equity (%)
- -
24.29
12.32
28.97
34.57
27.6
22.93
20.03
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,518
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
3,058
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
243
243
243
Market Capitalization
141,435
85,284
99,209

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
13,897
- -
Cash, Cash Equivalents & STI
- -
5,370
- -
Accounts Receivable, Net
- -
6,512
- -
Inventories
- -
1,446
- -
Total Current Liabilities
- -
3,782
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,518
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.88%
9.97%
Free Cash Flow
- -
16.76%
21.7%
Net Income, GAAP
- -
32.04%
-3.33%
Sales/Revenue/Turnover
- -
24.06%
3.55%
Total Cash Common Dividend
- -
- -
-5.86%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,398
2,679
5,113
3,674
13,844
2026
2,812
- -
4,917
3,994
14,335
2027
3,014
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.57
2.75
6.5
4.16
15.99
2026
2.89
- -
5.55
4.71
15.46
2027
3.32
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8.5
2026
- -
- -
- -
- -
8
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ravi Modi
Full Time Employees
1,193
Sector
Retail trade
Industry
Internet retail
Address
Paridhan Garment Park, SDF-1 Kolkata WB India 700015
IPO Date
Feb 16, 2022
Business
Vedant Fashions Limited manufactures, trades and sells ethnic wedding and celebration wear for men, women and kids primarily in India. The company operates through a portfolio of brands including its flagship Manyavar, which offers men's sherwanis, kurtas, indo-western outfits, jackets and accessories such as juttis, safas and malas; Mohey, which provides women's lehengas, sarees, stitched suits, gowns and kurtis; Twamev, a premium men's wear brand; Mebaz; and Manthan, a value celebration wear label. It maintains an extensive network of over 670 exclusive brand outlets across India and 16 international stores in countries including the United States, Canada, the United Arab Emirates, the United Kingdom and Nepal. Founded in 2002 and headquartered in Kolkata, India, Vedant Fashions caters to the Indian celebration wear market and the ethnic apparel segment through multi-channel retail encompassing physical stores and e-commerce platforms. Recent developments include robust Q2 FY2025-26 financial performance with total income of INR 590.09 crore, EBITDA of INR 234.27 crore at 43% margin and profit after tax of INR 126.34 crore at 23.2% margin; the launch of Vivaham collection under Manyavar featuring Veshti and Panchakacham with brand ambassadors Ram Charan and Sobhita Dhulipala; and ongoing expansion of exclusive Twamev outlets following their introduction in 2023.