MCON Rasayan India Ltd.

MCON Rasayan India Ltd.

NNSE:MCON
40.40
INR
-2.10
(-4.94%)
277.28MMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
14.22
14.24
30.48
71.77
66.83
75.77
89.02
- -
Basic EPS, GAAP
0.06
0.3
0.79
2.62
3.56
3.4
4.15
- -
Free Cash Flow per Basic Share
-1.09
-0.5
-5.52
-23.13
-8.86
-24.17
3.14
- -
Dividend per Share
- -
- -
0.02
- -
- -
- -
- -
- -
Book Value per Share
1.76
2.83
3.81
21.22
24.84
45.27
49.41
49.41
Tangible Book Value per Share
1.75
2.83
3.8
21.21
24.82
45.26
49.39
49.39
Basic Weighted Avg Shares
6
6
6
4
6
7
7
7
Sales/Revenue/Turnover
90
90
192
310
421
507
652
- -
Operating Margin (%)
4.03
7.65
5.81
7.47
11.08
9.08
9.08
- -
Depreciation Expense
3
3
3
4
11
18
19
- -
Net Income, GAAP
- -
2
5
11
22
23
30
- -
Effective Tax Rate (%)
30.71
26.11
28.24
26.08
28.4
15.4
26.65
- -
Profit Margin (%)
0.4
2.08
2.58
3.66
5.32
4.48
4.67
- -
Working Capital
14
19
33
92
60
251
261
261
LT Debt
16
15
36
46
56
64
51
51
Total Equity
11
18
24
134
157
332
362
362
Return on Invested Capital (%)
- -
9.75
10.5
10.62
12.18
9.21
7.98
- -
Return on Capital (%)
- -
9.82
9.85
9.96
11.49
9.05
8.02
- -
Return on Common Equity (%)
- -
12.92
23.68
14.39
15.44
9.31
8.77
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'24
Sep'26
Mar'26
ST Debt
103
140
131
LT Borrowings
56
53
51
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
7
7
Market Capitalization
731
495
277

Working Capital

INR

•

in mil. unless spec.
Mar'24
Sep'26
Mar'26
Total Current Assets
299
548
614
Cash, Cash Equivalents & STI
7
1
5
Accounts Receivable, Net
170
252
295
Inventories
112
287
299
Total Current Liabilities
239
308
353
Payables & Accruals
- -
- -
- -
ST Debt
103
140
131
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
126%
9.23%
Free Cash Flow
- -
245.31%
-114.23%
Net Income, GAAP
- -
85.42%
33.88%
Sales/Revenue/Turnover
- -
52.07%
28.57%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
421
2025
- -
- -
507
2026
- -
- -
652

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.56
2025
- -
- -
3.4
2026
- -
- -
4.15

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Mahesh Ravji Bhanushali
Full Time Employees
151
Sector
Non-energy minerals
Industry
Construction materials
Address
101A, Max Heights, 10th Floor, Sonawala Cross Road, Goregaon (E) Mumbai MA India 400063
IPO Date
Mar 20, 2023
Business
MCON Rasayan India Ltd. manufactures and supplies construction chemicals, waterproofing solutions, and building finishing products under the MCON brand to the Indian construction and infrastructure sectors and overseas markets. The company offers a comprehensive portfolio spanning more than 100 products across 12 categories, including waterproofing systems such as poly-urethane based liquid membranes, Magic Coat S, Magic Screed, and Magic Coat PU; concrete admixtures and curing compounds; concrete repair systems like Steel Fibres, Crack Filler Paste, and Bond Urp; tile adhesives compliant with IS 15477:2019; wall putty; paints and external texture coatings; anti-corrosive coatings; ready-mix mortars such as Ready Plaster and Polymer Modified Mortar; and block jointing adhesives. Incorporated in 2016 and headquartered in Mumbai, Maharashtra, with manufacturing facilities in Valsad (Sarigam), Navsari, and the newly operational Ambethi plant in Vapi District, Gujarat, the company serves developers, contractors, architects, and government bodies through a network of over 100 distributors, 1,800 dealers, and retailers across seven states including Maharashtra, Gujarat, Rajasthan, Madhya Pradesh, Uttar Pradesh, Karnataka, and Kerala. MCON Rasayan India Ltd. holds ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certifications, along with ISI marks for select waterproofing admixtures and tile adhesives, and maintains an in-house R&D facility in Navi Mumbai for product innovation and quality testing. In recent developments, the company commenced commercial production at Phase 2 of its Ambethi manufacturing unit in December 2024, fully operationalizing the facility in FY2025 to support expanded capacity targeting INR 250 crores in turnover; established seven FOCO (Franchise Owned Company Operated) model partnerships and onboarded 11 new distributors with 39 dealers in Q1 FY26 to enhance asset-light expansion, particularly in paints for Tier-2/3 markets; and launched five new SKUs including Ready Mix Dry Concrete amid low-double-digit revenue growth to INR 13 crores despite monsoon impacts. These initiatives, coupled with upcoming infrastructure projects from entities like MCGM, STEM, and CPWD, underscore strategic shifts toward North India penetration, supply chain optimization, and retail strengthening.