Metro Brands Ltd.

Metro Brands Ltd.

854.95
INR
-14.15
(-1.63%)
16.19EPS
62.60P/E
273.87BMarket Cap
Feb 14Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
44.81
47.17
29.43
50.17
78.29
86.68
92.15
105.12
107.64
Basic EPS, GAAP
5.44
5.77
2.51
7.91
13.31
15.18
12.89
15.1
16.05
Free Cash Flow per Basic Share
5.04
8.43
8.85
8.21
14.02
21.71
25.64
17.4
- -
Dividend per Share
1.64
- -
1.83
2.64
3.25
4.25
19.92
5.5
- -
Book Value per Share
23.94
29.73
30.48
46.58
56.96
68.54
62.78
73.13
- -
Tangible Book Value per Share
23.71
29.55
30.33
46.44
50.79
62.52
56.74
67.16
- -
Basic Weighted Avg Shares
272
272
272
268
272
272
272
272
272
Sales/Revenue/Turnover
12,166
12,807
7,990
13,423
21,264
23,559
25,066
28,631
29,329
Operating Margin (%)
20.08
18.48
6.77
20.77
23.47
20.15
20.06
19.63
20.25
Depreciation Expense
936
1,206
1,218
1,342
1,810
2,291
2,580
3,110
3,176
Net Income, GAAP
1,478
1,567
682
2,116
3,615
4,125
3,506
4,112
4,373
Effective Tax Rate (%)
33.72
26.87
22.82
24.79
25.71
10.73
29.61
24.56
24.68
Profit Margin (%)
12.15
12.24
8.54
15.76
17
17.51
13.99
14.36
14.91
Working Capital
3,613
5,036
5,353
9,398
9,879
11,857
10,272
11,963
- -
LT Debt
3,477
4,580
4,886
5,982
8,128
9,526
10,545
13,547
- -
Total Equity
6,694
8,308
8,475
12,871
15,741
18,931
17,380
20,268
- -
Return on Invested Capital (%)
- -
13.77
5.67
13.38
16.58
15.45
11.94
13.07
- -
Return on Capital (%)
- -
14.71
7.61
14.55
17.99
17.43
13.78
14.94
- -
Return on Common Equity (%)
- -
21.51
8.34
20.22
25.7
24.18
19.63
22.21
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,155
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
13,547
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
272
273
273
Market Capitalization
328,862
244,229
273,868

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
18,293
- -
Cash, Cash Equivalents & STI
- -
7,727
- -
Accounts Receivable, Net
- -
998
- -
Inventories
- -
8,560
- -
Total Current Liabilities
- -
6,330
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,155
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.57%
16.61%
Free Cash Flow
- -
21.18%
-32.08%
Net Income, GAAP
- -
59.49%
17.27%
Sales/Revenue/Turnover
- -
31.56%
14.22%
Total Cash Common Dividend
- -
78.89%
-72.36%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,761
5,855
7,031
6,428
25,066
2026
6,282
- -
8,113
7,730
28,631
2027
7,204
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.37
2.56
3.48
3.48
12.89
2026
3.62
- -
4.71
4.28
15.1
2027
3.44
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.92
2026
- -
- -
- -
- -
5.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nissan Joseph
Full Time Employees
6,854
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
401, Zillion Mumbai MH India 400070
IPO Date
Dec 22, 2021
Business
Metro Brands Limited stands as a prominent footwear and accessories specialty retailer across India. The company presents a diverse array of footwear options for men, women, unisex, and children, featuring its proprietary brands such as Metro, Mochi, Walkway, Da Vinchi, J. Fontini, Biofoot, and Cheemo. Additionally, it offers celebrated third-party labels like Crocs, Skechers, Clarks, Fitflop, VANS, New Era, Foot Locker, and FILA. Beyond footwear, their selection extends to various accessories including belts, bags, socks, masks, and wallets, alongside dedicated footcare and shoe-care essentials. The company engages with its customers through an expansive network of physical retail outlets, strategic distributors, and robust online channels. As of June 30, 2025, Metro Brands operated 928 stores, spanning 206 cities across 31 states and union territories within India. The firm, which commenced operations in 1955, was formerly known as Metro Shoes Limited and adopted its current name, Metro Brands Limited, in September 2018. Headquartered in Mumbai, India, Metro Brands continues to expand its footprint with plans to open 225 new stores over the next two financial years and has recently formed a partnership with Foot Locker to enhance its sports and athleisure offerings.