MT Educare Ltd

MT Educare Ltd

1.55
INR
-0.01
(-0.64%)
-0.44EPS
88.12MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
49.25
53.95
72.11
69.15
52.96
30.05
27.48
10.22
7.24
8
6.51
5.88
3.16
5.04
Basic EPS, GAAP
5.29
7.47
8.12
1.47
-32.74
1.27
-6.36
-4.19
-3.53
-8.4
-3.83
-4.29
-0.43
-0.44
Free Cash Flow per Basic Share
4.2
4.28
8.12
-26.76
-16.95
-7.31
10.12
-0.49
0.75
-0.08
-0.47
0.89
0.24
- -
Dividend per Share
2
1.85
2.65
1.4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
28.14
31.6
35.78
35.6
28.54
30.34
23.93
19.79
16.27
7.87
4.07
-0.25
-0.71
-0.71
Tangible Book Value per Share
23.2
24.99
26.68
24.33
24.01
27.01
21.32
17.41
13.99
7.85
4.07
-0.25
-0.71
-0.71
Basic Weighted Avg Shares
40
40
40
40
40
72
72
72
72
72
72
72
72
72
Sales/Revenue/Turnover
1,958
2,147
2,871
2,754
2,132
2,161
1,985
738
523
578
470
425
228
361
Operating Margin (%)
14.1
16.74
14.72
4.91
-88.31
7.28
-4.85
-51.52
-45.75
-62.75
-35.93
-23.75
-6.42
-4.07
Depreciation Expense
128
89
156
188
214
181
429
263
147
109
104
88
60
60
Net Income, GAAP
210
297
323
58
-1,318
91
-459
-302
-255
-607
-277
-310
-31
-31
Effective Tax Rate (%)
34.92
28.67
32.23
45.67
- -
19.82
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
10.74
13.85
11.27
2.12
-61.83
4.22
-23.14
-40.97
-48.82
-105.01
-58.82
-73
-13.73
-8.66
Working Capital
-174
-209
-548
-377
1,331
280
-373
-245
-512
-748
-1,144
-754
-780
-780
LT Debt
- -
- -
- -
201
1,300
1,042
907
597
493
606
164
134
74
74
Total Equity
1,113
1,261
1,425
1,418
2,049
2,192
1,729
1,430
1,175
568
294
-18
-52
-52
Return on Invested Capital (%)
17.98
21.54
19.04
6.43
- -
4.35
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
20.08
27.17
22.28
5.9
- -
6.85
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
19.74
25.01
24.12
4.11
-76.06
4.3
-23.43
-19.14
-19.6
-69.63
-64.12
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,243
- -
1,308
LT Borrowings
10
- -
36
LT Finance Leases
91
- -
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
72
72
72
Market Capitalization
150
124
88

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,718
- -
1,700
Cash, Cash Equivalents & STI
454
- -
63
Accounts Receivable, Net
107
- -
110
Inventories
- -
- -
- -
Total Current Liabilities
2,506
- -
2,480
Payables & Accruals
- -
- -
- -
ST Debt
1,243
- -
1,308
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.39%
-7.28%
187.35%
Free Cash Flow
-105.69%
-44.93%
-72.95%
Net Income, GAAP
-319.41%
-2%
-89.91%
Sales/Revenue/Turnover
-18.95%
-18.65%
-46.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127
141
109
93
470
2025
139
115
121
129
425
2026
69
124
70
99
228

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.65
-0.71
-1.03
-1.44
-3.83
2025
-0.4
-1.26
-0.74
-1.89
-4.29
2026
-0.71
0.21
-0.29
0.36
-0.43

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ravindra A. Mishra
Full Time Employees
69
Sector
Consumer services
Industry
Other consumer services
Address
135, Continental Building Mumbai MA India 400018
IPO Date
Apr 12, 2012
Business
MT Educare Limited MT Educare Limited provides education support and coaching services to students in secondary and higher secondary schools, as well as those pursuing commerce graduation degrees, competitive examinations, and chartered accountancy courses; core offerings include offline coaching classes through brands such as Mahesh Tutorials, Lakshya for engineering and medical entrance exams like JEE Advanced, Robomate for digital revision lectures accessible on computers, smartphones, and tablets, Robomate+ for 24x7 online faculty support, Technology Aided Teaching methodologies, Interactive Networked Knowledge platforms for classes V to VIII targeting CBSE, ICSE, and state boards, pre-university college tie-ups in Karnataka, Lakshya Prep for classes IX to XII, and management consultancy via its Dubai branch for secondary curricula; operations span Maharashtra, Gujarat, Tamil Nadu, Karnataka, Uttar Pradesh, Northeast India, New Delhi, Gurgaon, and Dubai with approximately 55 centers, 823 faculty members, and historical service to over 12,000 students annually, primarily through direct centers, franchises, joint ventures like Study Mate with HT Education, and partnerships with local coaching classes in tier-III and tier-IV towns. Founded in 1988 by Mahesh Shetty as Mahesh Tutorials and incorporated as a public limited company in 2006 with headquarters in Mumbai, India, the company operates as a subsidiary of Zee Learn Limited, part of the Essel Group. Recent developments include Zee Learn Limited's acquisition of a controlling 44.53% stake for Rs 200 crore in 2017-18 via preferential allotment, launch of Lakshya Prep in 2018-19, full acquisition of Labh Ventures India Private Limited as a wholly owned subsidiary in 2018, focus on transitioning from online to offline classes with center reopenings and teacher recruitment in 2022-23, re-appointment of statutory auditors MGB & Co. LLP and new secretarial auditors Shravan Gupta & Associates at the 2025 AGM, alongside ongoing disclosures of debt defaults totaling INR 32.33 crore, invoked corporate guarantees, and corporate insolvency resolution process initiation in December 2022.