Munjal Auto Industries Limited

Munjal Auto Industries Limited

91.20
INR
-3.28
(-3.47%)
5.73EPS
17.85P/E
9.27BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
81.63
88.87
88.61
84.28
102.37
120.55
122.56
210.37
189.76
196.81
186.82
204.63
223.29
258.97
Basic EPS, GAAP
4.76
3.81
2.01
3.46
4.16
3.6
0.41
2.06
2.68
5.61
3.85
3.64
4.02
5.19
Free Cash Flow per Basic Share
-1.5
-0.6
3.32
4.96
5.56
-4.05
-4.18
4.36
11.97
0.4
8.61
-4.07
-2.87
- -
Dividend per Share
1
1.25
1.95
- -
1
1.2
1
- -
- -
1
2
2
1
- -
Book Value per Share
18.63
20.69
21.87
25.29
28.26
29.71
28.89
31.05
33.75
38.43
40.12
41.57
44.75
- -
Tangible Book Value per Share
18.59
20.5
21.7
25.11
28.02
29.43
28.58
30.79
33.55
38.3
39.92
41.4
44.64
- -
Basic Weighted Avg Shares
100
100
100
100
100
100
100
100
100
100
100
100
100
97
Sales/Revenue/Turnover
8,165
8,883
8,851
8,428
10,237
12,055
12,256
21,037
18,976
19,681
18,682
20,463
22,329
25,032
Operating Margin (%)
6.28
6.14
3.45
5.28
5.32
4.44
1.41
2.25
2.49
1.99
3.49
3.4
3.95
2.48
Depreciation Expense
124
148
167
172
182
201
334
408
357
530
557
252
654
691
Net Income, GAAP
477
380
201
346
416
360
41
206
268
561
385
364
402
502
Effective Tax Rate (%)
3.5
22.84
18.75
21.63
23.56
23.39
44.5
38.39
27.19
26.52
37.9
15.79
26.79
20.74
Profit Margin (%)
5.84
4.28
2.27
4.1
4.06
2.98
0.34
0.98
1.41
2.85
2.06
1.78
1.8
2.01
Working Capital
513
518
595
755
932
549
526
1,113
1,501
1,685
1,850
1,802
1,935
- -
LT Debt
576
589
461
289
161
282
1,241
1,033
683
1,916
1,708
2,017
1,884
- -
Total Equity
1,863
2,069
2,187
2,529
2,826
3,091
3,006
3,222
3,520
3,944
4,109
4,282
4,666
- -
Return on Invested Capital (%)
20.6
14.53
7.19
10.92
13.67
11.73
2.36
6.17
7.38
11.13
4.94
6.61
7.56
- -
Return on Capital (%)
23.25
16.84
9.51
13.25
14.73
11.29
2.62
6.45
6.8
13.45
7.81
7.56
6.93
- -
Return on Common Equity (%)
28.06
19.34
9.43
14.65
15.53
12.41
1.41
6.88
8.27
15.55
9.8
8.91
9.31
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,351
- -
LT Borrowings
- -
482
- -
LT Finance Leases
- -
1,402
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
100
100
Market Capitalization
7,966
6,778
9,274

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,250
- -
Cash, Cash Equivalents & STI
- -
1,281
- -
Accounts Receivable, Net
- -
4,288
- -
Inventories
- -
2,828
- -
Total Current Liabilities
- -
7,315
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,351
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.98%
7.73%
8.98%
Free Cash Flow
164.71%
391.93%
-29.62%
Net Income, GAAP
50.39%
22.6%
10.47%
Sales/Revenue/Turnover
11.53%
1.5%
9.12%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,099
5,225
5,221
5,119
20,463
2026
4,910
5,841
6,058
6,142
22,329
2027
6,990
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.17
1.86
-0.22
0.83
3.64
2026
1.58
1.12
1.35
-0.03
4.02
2027
2.58
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sudhir Kumar Munjal
Full Time Employees
861
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Unitech Business Zone Gurgaon HA India 122018
IPO Date
Sep 4, 2003
Business
Munjal Auto Industries Limited manufactures automotive components and assemblies, including exhaust systems for two- and four-wheelers, steel and spoke wheel rims, fuel tank assemblies, body-in-white (BIW) parts, sheet metal components, cross bars, accessories, seat structures, side step assemblies, and complex welded assemblies such as B&C pillars, cross car beams, battery trays, control arms, tie end bars, accelerator, brake, and clutch assemblies; it also produces composite products like wind mill blades, molds, and parts for renewable energy, alongside components for aerospace, defense, space, railways, and other engineering sectors. Incorporated in 1985 and headquartered in Gurugram, India, the company operates manufacturing facilities in Waghodia (Gujarat), Bawal, Dharuhera (Haryana), and Haridwar, serving major original equipment manufacturers including Hero MotoCorp, Tata Motors, Bajaj Auto, and Royal Enfield, primarily in the Indian market with international exports. A subsidiary of Thakurdevi Investments Private Limited and part of the Hero Group, it maintains technical collaborations with Lafranconi Italy SPA for exhaust systems and Samsung Industries Limited (South Korea) for fuel tanks. In recent developments, Munjal Auto entered a deed of assignment on April 29, 2024, to purchase leasehold land measuring 25,469 square meters at GIDC Industrial Estate, Waghodia, for capacity expansion; it previously acquired a majority stake in Indutch Composites Technology in 2018 to bolster its composites business for wind energy and reported consolidated net profit of 112 million rupees for the September 2025 quarter amid revenue growth from operations reaching 5.84 billion rupees.