Omax Autos Limited

Omax Autos Limited

193.70
INR
+0.11
(+0.06%)
19.04EPS
11.71P/E
4.77BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
460.4
469.54
480.11
472.24
535.24
445.53
211.16
72.51
98.45
135.91
161.59
169.24
223.5
238.31
Basic EPS, GAAP
-4.51
3.86
3.7
-1.02
3.58
0.2
20.38
-4.72
10.97
-11.38
5.45
10.07
17.32
19.04
Free Cash Flow per Basic Share
-41.64
7.64
14.38
-21.52
27.76
-52.55
-76.99
-14.89
2.05
9.44
7.37
11.86
29.4
- -
Dividend per Share
- -
- -
1.2
- -
- -
- -
- -
- -
- -
- -
- -
2.01
2.52
- -
Book Value per Share
95.27
100.37
105.49
103.1
107.62
107.1
126.83
134.11
145.08
133.67
139.14
147.37
162.13
- -
Tangible Book Value per Share
93.85
99.45
99.9
98.01
103.05
102.93
123
130.63
141.95
130.87
136.65
145.21
160.29
- -
Basic Weighted Avg Shares
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Sales/Revenue/Turnover
9,847
10,043
10,269
10,100
11,448
9,529
4,516
1,551
2,106
2,907
3,456
3,620
4,780
5,069
Operating Margin (%)
0.53
1.48
2.39
0.94
1.76
2.17
2.33
-34.85
-18.23
-2.62
1.05
3.61
6.8
7.4
Depreciation Expense
368
308
284
235
219
196
103
125
152
232
202
192
172
172
Net Income, GAAP
-97
83
79
-22
77
4
436
-101
235
-243
117
215
370
405
Effective Tax Rate (%)
- -
- -
48.27
- -
- -
91.59
6.33
- -
- -
- -
49.28
38.99
25.11
25.97
Profit Margin (%)
-0.98
0.82
0.77
-0.22
0.67
0.05
9.65
-6.52
11.14
-8.37
3.37
5.95
7.75
7.99
Working Capital
-623
-215
-29
-126
77
396
457
636
72
25
208
502
787
- -
LT Debt
1,832
549
438
402
428
508
1,306
1,678
962
1,050
769
487
247
- -
Total Equity
2,038
2,147
2,256
2,205
2,302
2,291
2,713
2,868
3,103
2,859
2,976
3,152
3,468
- -
Return on Invested Capital (%)
- -
- -
4.13
- -
- -
0.45
12.39
- -
- -
- -
3.44
4.82
5.82
- -
Return on Capital (%)
- -
- -
4.81
- -
- -
0.67
14.54
- -
- -
- -
5.33
8.39
12.46
- -
Return on Common Equity (%)
-4.63
3.95
3.59
-0.98
3.4
0.19
17.42
-3.62
7.86
-8.16
4
7.03
11.19
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
282
- -
LT Borrowings
- -
190
- -
LT Finance Leases
- -
57
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
2,158
1,968
4,768

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,788
- -
Cash, Cash Equivalents & STI
- -
1,039
- -
Accounts Receivable, Net
- -
147
- -
Inventories
- -
109
- -
Total Current Liabilities
- -
1,000
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
282
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.61%
4.07%
10.02%
Free Cash Flow
-36.77%
86.88%
147.89%
Net Income, GAAP
863.63%
-105.42%
71.91%
Sales/Revenue/Turnover
0.62%
25.9%
32.06%
Total Cash Common Dividend
- -
- -
25.07%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
842
786
923
1,142
3,620
2026
996
883
1,222
1,744
4,780
2027
1,220
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.24
7.27
1.34
0.23
10.07
2026
3.34
0.16
5.71
8.11
17.32
2027
4.96
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.01
2026
- -
- -
- -
- -
2.52
2027
- -
- -
- -
- -
- -

Company Description

CEO
Jatender Kumar Mehta
Full Time Employees
91
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Plot No. B-26, Institutional Area Gurugram HA India 122001
IPO Date
May 7, 2003
Business
Omax Autos Limited manufactures sheet metal, tubular welded and machined components for the automotive, railway and heavy fabrication sectors. The company produces chassis assemblies, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, side rails and substructures for commercial vehicles; roofs, side walls, underframes, bogie frames, dampers, stainless steel benches, bio-toilets, electric loco shells and diesel locomotives for railways; as well as frame and bus structure assemblies, tools, fixtures and special purpose machines. It serves original equipment manufacturers across two-wheelers, three-wheelers, passenger cars, commercial vehicles, off-highway equipment and railways, with primary operations in India through nine manufacturing plants in locations including Dharuhera, Gurgaon, Manesar, Bawal, Sidhrawali, Bangalore, Binola and Lucknow. Founded in 1983 and headquartered in Gurgaon, Haryana, Omax Autos went public in 1986 and maintains a workforce exceeding 3,500 employees. Recent developments include the appointment of Sanjeev Kumar as chief financial officer and re-appointment of Jatender Kumar Mehta as vice chairman and managing director in July 2025, following the resignation of Sakshi Kaura as managing director in July 2025; re-operationalization of the Bawal plant with resumed sales; expansion of railway business capabilities; and declaration of a dividend of 1 rupee per share in July 2024.