Panache Digilife Ltd.

Panache Digilife Ltd.

NNSE:PANACHE
666.00
INR
+9.80
(+1.49%)
11.19EPS
34.67P/E
6.58BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
20.42
32.86
40.95
65.65
86.85
77.62
59.4
64.65
71.59
93.16
80.45
82.83
157.66
168.2
Basic EPS, GAAP
0.36
0.83
1.15
3.69
4.12
3.1
-2.45
0.3
0.67
0.69
0.46
4.93
10.52
12.47
Free Cash Flow per Basic Share
-0.38
-0.71
-1.13
- -
-5.92
-5.53
-13.86
4.2
5.98
-6.44
3.47
-12.11
-4.01
- -
Dividend per Share
- -
- -
- -
- -
0.15
0.08
0.08
0.08
- -
- -
- -
- -
- -
- -
Book Value per Share
1.55
2.37
3.52
7.61
23.64
26.89
24.31
24.51
25.36
26.2
26.56
43.27
65.93
- -
Tangible Book Value per Share
1.54
2.36
3.51
7.6
23.62
26.88
24.3
24.51
25.36
26.2
26.04
42.15
64.92
- -
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
14
15
16
Sales/Revenue/Turnover
245
394
491
788
1,025
931
713
776
859
1,118
965
1,161
2,430
2,643
Operating Margin (%)
7.38
8.02
6.7
8.54
6.85
7.29
7.96
9.03
4.72
4.69
5.71
8.25
10.67
10.94
Depreciation Expense
1
2
1
2
2
2
12
13
7
8
9
11
13
14
Net Income, GAAP
4
10
14
44
49
37
-29
4
8
8
6
69
162
196
Effective Tax Rate (%)
31.68
34.33
34.57
17.22
22.06
32.29
31.16
33.35
37.64
25.87
- -
23.8
25.91
25.64
Profit Margin (%)
1.76
2.51
2.81
5.62
4.74
3.99
-4.12
0.46
0.93
0.74
0.57
5.93
6.67
7.41
Working Capital
-6
4
15
147
253
257
122
233
256
243
226
554
955
- -
LT Debt
10
7
5
88
6
3
146
46
49
39
17
6
25
- -
Total Equity
19
28
42
91
284
323
292
294
304
314
319
659
1,061
- -
Return on Invested Capital (%)
12.14
16.08
12.11
22.84
15.15
9.03
5.78
6.93
4.11
6.34
- -
9.57
14.9
- -
Return on Capital (%)
10.73
15.64
13.83
24.78
16.73
10.31
-1.92
3.99
4.87
6
- -
11.81
16.12
- -
Return on Common Equity (%)
26.24
42.17
39.06
66.21
25.91
12.25
-9.55
1.23
2.67
2.66
1.75
14.13
18.91
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
252
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
25
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
16
15
Market Capitalization
5,127
4,550
6,582

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,123
- -
Cash, Cash Equivalents & STI
- -
39
- -
Accounts Receivable, Net
- -
1,023
- -
Inventories
- -
418
- -
Total Current Liabilities
- -
1,167
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
252
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.73%
35.17%
61%
Free Cash Flow
- -
-178.01%
-63.58%
Net Income, GAAP
128.73%
274.4%
135.36%
Sales/Revenue/Turnover
22.34%
31.35%
109.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
118
235
208
601
1,161
2026
295
391
745
999
2,430
2027
508
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.34
1.59
1.41
1.61
4.93
2026
0.55
0.93
2.8
6.51
10.52
2027
2.26
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Amit Devchand Rambhia
Full Time Employees
37
Sector
Electronic technology
Industry
Computer peripherals
Address
B-507, Raheja Plaza Premises CSL Mumbai MA India 400086
IPO Date
Apr 25, 2017
Business
Panache Digilife Limited operates as a technology company primarily engaged in the development, manufacturing, and sale of consumer electronics and digital lifestyle products. The company’s core product offerings include mobile phones, feature phones, smartphones, accessories such as chargers and earphones, and IoT (Internet of Things) devices. It provides related digital solutions and services catering to both individual consumers and business markets. Panache Digilife Limited serves its customers primarily in India and select international markets. Founded in 2003 and headquartered in Bangalore, India, Panache Digilife has focused on integrating emerging technology trends into its product portfolio. In the last one to two years, the company has strategically expanded its business by forming new partnerships to enhance its digital device ecosystem and launched upgraded smartphone models featuring advanced technology components to meet evolving consumer demands. It has also made significant investments in strengthening its supply chain and production capabilities to support its growing market presence and has explored avenues for entering newer geographic markets through alliances and distribution agreements. The company operates within the consumer electronics industry, focusing on segments such as telecommunications equipment and digital lifestyle products. It targets a broad customer base encompassing retail consumers, enterprise clients seeking customized digital solutions, and channel partners involved in distribution. Panache Digilife Limited maintains a network of subsidiaries and partnerships to support its operations and product development efforts, reinforcing its position in a competitive market. This comprehensive corporate profile encapsulates Panache Digilife Limited’s product portfolio, recent strategic initiatives including partnerships and product launches, industry segmentation, geographic reach, and foundational history.