Pansari Developers Ltd.

Pansari Developers Ltd.

NNSE:PANSARI
252.00
INR
-6.00
(-2.33%)
11.81EPS
24.54P/E
5.06BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5.72
3.74
1.95
3.59
7.61
16.82
16.81
34.11
13.06
27.35
17.3
47.15
47.65
Basic EPS, GAAP
2.89
1.51
0.82
1.85
1.12
1.58
2.15
2.09
1.15
2.98
4.3
10.58
11.81
Free Cash Flow per Basic Share
0.75
-8.98
-19.76
4.97
0.39
-3.22
10.93
5.68
-13.11
-0.22
-10.67
-5.1
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
22.92
23.25
29.8
31.64
32.76
35.74
63.54
68.41
69.6
72.59
76.94
88.38
- -
Tangible Book Value per Share
22.88
23.23
29.79
31.64
32.76
35.74
63.54
68.41
69.6
72.59
76.93
88.36
- -
Basic Weighted Avg Shares
17
17
15
17
17
17
17
17
17
17
17
17
17
Sales/Revenue/Turnover
100
65
29
63
132
294
293
595
228
477
302
823
832
Operating Margin (%)
44.02
41.29
47.15
43.54
28.7
4.58
5.87
9.93
11.96
-4.78
-0.65
1.3
14.64
Depreciation Expense
3
3
3
6
11
12
12
18
19
19
32
39
24
Net Income, GAAP
50
26
12
32
19
28
38
36
20
52
75
185
206
Effective Tax Rate (%)
8.55
18.77
23.81
22.17
21.02
27.1
24.08
25.08
25.97
15.91
25.29
25.03
21.62
Profit Margin (%)
50.48
40.37
42.29
51.52
14.72
9.39
12.81
6.12
8.82
10.91
24.85
22.43
24.78
Working Capital
448
532
415
418
590
661
519
409
368
230
347
499
- -
LT Debt
- -
- -
- -
79
235
232
119
- -
100
- -
- -
- -
- -
Total Equity
400
406
520
552
571
624
1,109
1,194
1,214
1,266
1,342
1,542
- -
Return on Invested Capital (%)
- -
3.63
1.27
1.84
2.44
0.94
0.95
2.54
1.05
-0.88
-0.01
0.39
- -
Return on Capital (%)
- -
6.06
2.43
3.28
2.94
3.7
4.23
2.71
1.31
4.17
4.76
8.95
- -
Return on Common Equity (%)
- -
6.54
2.65
6.02
3.47
4.61
4.34
3.16
1.67
4.2
5.75
12.8
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,003
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
5,234
4,411
5,057

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,760
- -
Cash, Cash Equivalents & STI
- -
1,090
- -
Accounts Receivable, Net
- -
46
- -
Inventories
- -
1,832
- -
Total Current Liabilities
- -
3,261
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,003
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.93%
6.91%
14.86%
Free Cash Flow
263.66%
827.5%
-52.21%
Net Income, GAAP
44.91%
60.25%
146.06%
Sales/Revenue/Turnover
58%
57.28%
172.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
76
- -
213
187
302
2026
177
- -
372
136
823
2027
146
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.54
- -
1.21
3.09
4.3
2026
2.37
- -
2.43
4.73
10.58
2027
2.28
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Mahesh Kumar Agarwal
Full Time Employees
33
Sector
Technology services
Industry
Packaged software
Address
14, N.S. Road Kolkata WB India 700001
IPO Date
Oct 18, 2016
Business
Pansari Developers Limited Pansari Developers Limited is an India-based integrated construction and real estate development company focused primarily on constructing and developing residential and commercial projects in and around Kolkata, West Bengal. The company constructs and develops residential properties catering to customers across all income groups, including premium houses at affordable prices, as well as commercial properties; it sells residential units and land parcels. Key projects encompass Purti Jewel, Purti Star, Purti Nest, Purti Flowers, Purti Planet, and Purti Residency, emphasizing sustainable, durable, and innovative designs with a commitment to timely delivery, environmental responsibility, and customer-centric quality. Incorporated on April 22, 1996, originally as Pansari Developers Private Limited and converted to a public limited company in June 2016, the company is headquartered at 14 N.S. Road, 4th Floor, Kolkata, West Bengal 700001, India. Pansari Developers Limited operates within the real estate industry, targeting residential and commercial end-users in eastern India, with approximately 110 employees supporting its execution capabilities. In recent developments, affiliates of the broader Pansari Group, including Primarc Group, formed a consortium with RDB Group to acquire DLF Techpark 1, a 15-lakh square foot IT park in Kolkata's New Town area, for Rs 638 crore in late 2024, marking one of West Bengal's largest real estate transactions and signaling expansion into commercial IT and retail spaces such as planned greenfield malls in Kolkata and Bhopal. This strategic move enhances the group's tech ecosystem contributions, leveraging acquired assets for sustainability and operational excellence. The company maintains a track record of strong project execution since 2005, upholding pillars of trust, reliability, and timeliness.