Radiowalla Network Limited

Radiowalla Network Limited

NNSE:RADIOWALLA
25.10
INR
-0.35
(-1.38%)
158.94MMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8.3
14.9
19.86
21.78
29.08
28.91
- -
Basic EPS, GAAP
0.14
0.67
1.45
2.19
0.99
0.19
- -
Free Cash Flow per Basic Share
0.53
0.02
0.07
-0.1
-3.82
-3.33
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.15
0.52
4.75
8.45
26.94
27.54
27.54
Tangible Book Value per Share
-1.85
-1.17
2.4
5.76
24.26
24.61
24.61
Basic Weighted Avg Shares
7
7
7
7
7
7
7
Sales/Revenue/Turnover
59
105
140
154
205
204
- -
Operating Margin (%)
4.23
5.66
9.81
10.48
6.28
0.44
- -
Depreciation Expense
1
1
3
4
5
9
- -
Net Income, GAAP
1
5
10
15
7
1
- -
Effective Tax Rate (%)
- -
- -
5.59
- -
56.31
40.72
- -
Profit Margin (%)
1.74
4.48
7.3
10.05
3.4
0.65
- -
Working Capital
-12
-6
18
37
134
127
127
LT Debt
5
5
4
3
12
11
11
Total Equity
-1
4
34
60
190
194
194
Return on Invested Capital (%)
- -
- -
36.26
- -
3.72
-0.36
- -
Return on Capital (%)
- -
- -
38.89
- -
5.58
1.1
- -
Return on Common Equity (%)
- -
- -
55.02
33.17
5.59
0.69
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
1
2
1
LT Borrowings
5
4
4
LT Finance Leases
8
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
494
431
159

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
164
182
152
Cash, Cash Equivalents & STI
106
94
74
Accounts Receivable, Net
41
48
50
Inventories
- -
- -
- -
Total Current Liabilities
29
44
25
Payables & Accruals
- -
- -
- -
ST Debt
1
2
1
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
135.79%
2.23%
Free Cash Flow
- -
746.53%
-12.85%
Net Income, GAAP
- -
78.86%
-81.02%
Sales/Revenue/Turnover
- -
31.08%
-0.56%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
154
2025
- -
- -
205
2026
- -
- -
204

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.19
2025
- -
- -
0.99
2026
- -
- -
0.19

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Harvinderjit Singh Bhatia
Full Time Employees
26
Sector
Technology services
Industry
Packaged software
Address
#16/A, Maratha Bhawan, Basement Floor, Miller Tank Bund Road, Vasanth Nagar, H.K.P. Road Bangalore KA India 560051
IPO Date
Apr 5, 2024
Business
Radiowalla Network Ltd. is an India-based B2B media technology company that provides customized customer engagement solutions, including in-store radio services on a subscription model, corporate radio for employee engagement, digital signage solutions, digital out-of-home (DOOH) advertising, audio advertising, point-of-purchase advertising, content management services, and programmatic audio solutions. The company operates a network of over 30,000 stores across more than 1 billion footfalls, servicing 600+ brands in categories such as apparel, food and beverage, grocery, footwear, automobiles, jewelry, and wellness; it generates 20,000+ unique daily playlists from a music database exceeding 100,000 tracks. Founded in 2010 and headquartered in Bengaluru, Karnataka, Radiowalla maintains offices in Mumbai, Delhi, and Dubai, with geographic operations spanning India, the Middle East, Africa, Mexico, the United States, UAE, Sri Lanka, Singapore, Southeast Asia, and a recent pilot in Brazil. In recent developments, the company went public via an SME IPO on the NSE in April 2024, raising funds for working capital and issue expenses; it reported a 35% year-over-year total income growth to Rs 99.5 million in H1 FY2025 (April-September 2024), driven by 47% growth in in-store radio revenue, 119% surge in advertisement revenue, and onboarding of 80 new brands across 1,300+ stores plus 2000+ additional stores. Radiowalla expanded its DOOH network with new screens in Gujarat locations including Surat, Morbi, Ankaleshwar, Gandhinagar, Deesa, Navsari, Dahod, and Halol; secured CBC empanelment for 12 Gujarat and 2 Lucknow DOOH screens to enable government ad campaigns in September 2025; onboarded major digital signage clients such as Max Fashions (220 screens) and Bangalore International Airport (120 screens) with a pipeline of 340+ screens under installation and 1000+ for H2; and partnered with AdsWizz for programmatic audio solutions at scale across Southeast Asia. Further innovations include pilots for AI-generated music and playlisting, higher bitrate music for premium outlets, programmatic advertising, and sales team augmentation, alongside a 103% revenue surge in H2 FY25 and steady Q2 FY26 results focused on AI-driven ad personalization and global expansion.