Refractory Shapes Ltd.

Refractory Shapes Ltd.

NNSE:REFRACTORY
37.00
INR
+1.75
(+4.96%)
1.42BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
9.58
11.7
17.42
18.6
26.96
26.17
- -
Basic EPS, GAAP
0.72
1.32
0.88
1.91
2.87
2.2
- -
Free Cash Flow per Basic Share
2.3
0.57
-1.35
-2.25
-4.17
-0.1
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5.46
6.77
7.65
9.56
20.96
23.16
20.96
Tangible Book Value per Share
5.46
6.77
7.65
9.56
20.96
23.16
20.96
Basic Weighted Avg Shares
22
22
22
22
22
22
22
Sales/Revenue/Turnover
209
255
380
406
588
570
- -
Operating Margin (%)
9.54
12.84
7.42
10.9
16.84
9.81
- -
Depreciation Expense
4
3
11
19
25
24
- -
Net Income, GAAP
16
29
19
42
63
48
- -
Effective Tax Rate (%)
26.16
22.41
26.02
24.66
25.03
25.12
- -
Profit Margin (%)
7.49
11.26
5.05
10.26
10.64
8.4
- -
Working Capital
136
61
6
66
223
265
223
LT Debt
88
105
93
115
105
96
105
Total Equity
119
148
167
208
457
505
457
Return on Invested Capital (%)
- -
9.09
6.09
10.86
11.11
7.04
- -
Return on Capital (%)
- -
11.73
7.67
12.78
12.66
8.32
- -
Return on Common Equity (%)
- -
21.53
12.19
22.17
18.8
9.96
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'24
Sep'25
Mar'25
ST Debt
120
54
66
LT Borrowings
115
108
105
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
- -
2,798
1,422

Working Capital

INR

•

in mil. unless spec.
Mar'24
Sep'25
Mar'25
Total Current Assets
260
374
361
Cash, Cash Equivalents & STI
33
34
40
Accounts Receivable, Net
70
109
127
Inventories
138
206
168
Total Current Liabilities
194
117
137
Payables & Accruals
- -
- -
- -
ST Debt
120
54
66
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.35%
10.48%
Free Cash Flow
- -
-71.04%
-97.68%
Net Income, GAAP
- -
38.85%
-23.44%
Sales/Revenue/Turnover
- -
23.95%
-2.94%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
406
2025
- -
- -
588
2026
- -
- -
570

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.91
2025
- -
- -
2.87
2026
- -
- -
2.2

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Prajna Shravan Shetty
Sector
Non-energy minerals
Industry
Construction materials
Address
39, R.N. Mukherjee Road, 4th Floor Mumbai MA India 700001
IPO Date
May 14, 2024
Business
Refractory Shapes Ltd. manufactures special refractory shapes, custom-made refractory products, ceramic balls of low and medium purity, high alumina catalysts, pre-cast and pre-fired blocks, burner blocks, dense and insulating castables, mortars, dome bricks, hexagonal tiles, circle bricks, and alumina lumps for high-purity applications. These products serve industries including steel, refineries, fertilizers, petrochemicals, glass, cement, and others, with custom designs produced via an in-house engineering team to meet licensor and client specifications. The company also trades complementary items such as metallic anchors and surplus raw materials like tabular alumina and insulation bricks. Founded in 1973 as a proprietorship and incorporated as a public limited company in February 2024 following conversion from private limited status in 1996, Refractory Shapes Ltd. maintains headquarters and a primary manufacturing facility in Pune, India, approximately 170 kilometers from Mumbai. In 2021, the company commissioned an expansion unit on 10 acres in Wankaner, Gujarat, equipped with advanced production technologies and a NABL-accredited laboratory for testing physical, chemical, and thermal properties per IS and ASTM standards. It holds ISO 9001 certification since 1998 and operates with PAN-India presence across 17 states and two union territories, alongside exports to over 20 countries including Kuwait, UAE, Saudi Arabia, Qatar, Nepal, Bangladesh, Germany, USA, and South Africa. Recent developments include the successful initial public offering on NSE SME Emerge in May 2024, raising Rs 18.6 crore through 6 million equity shares priced at Rs 27-31, with listing on May 14, 2024, and robust market debut at a 141% premium. IPO proceeds fund civil construction and plant/machinery for the Wankaner expansion, acquisition of a commercial vehicle, and general corporate purposes, with no deviations reported as of August 2025. In May 2025, the company disclosed related party transactions for the half-year ended March 31, 2025, in compliance with SEBI regulations, while maintaining promoter holding at 72.5% and reporting record revenue of Rs 58.8 crore and profit of Rs 6.05 crore for FY2025.