1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Rupa & Co. Ltd.

Rupa & Co. Ltd.

121.71
INR
-4.44
(-3.52%)
9.45EPS
17.88P/E
13.44BMarket Cap
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
113.72
122.3
127.61
136.72
140.36
143.84
122.06
164.66
184.71
143.01
152.22
155.18
157.67
159.84
Basic EPS, GAAP
8.31
8.57
8.29
9.09
10.84
9.33
7.78
22.04
24.12
6.76
8.77
10.47
9.12
9.45
Free Cash Flow per Basic Share
7.74
4.13
17.22
9.79
-0.3
-6.49
9.08
23.63
-19.28
19.41
18.32
6.39
4.68
- -
Dividend per Share
2.34
2.92
6.62
- -
3.31
3.62
3.62
3
5
3
3
3
3
- -
Book Value per Share
36.01
41.22
46.17
55.26
62.77
68.49
72.68
91.5
110.88
114.35
120.47
127.95
134.06
- -
Tangible Book Value per Share
35.96
41.18
45.76
53.71
61.41
67.35
71.76
90.74
110.18
113.61
120.32
127.83
133.99
- -
Basic Weighted Avg Shares
80
80
80
80
80
80
80
80
80
80
80
80
80
80
Sales/Revenue/Turnover
9,044
9,726
10,148
10,873
11,162
11,439
9,707
13,094
14,689
11,373
12,105
12,341
12,539
12,722
Operating Margin (%)
13.48
12.65
11.67
12.11
12.56
11.91
9.85
18.62
17.4
6.71
8.5
9.47
8.22
8.16
Depreciation Expense
112
151
152
162
158
150
185
138
139
133
186
145
150
151
Net Income, GAAP
661
682
659
723
862
742
619
1,753
1,918
537
698
833
725
752
Effective Tax Rate (%)
35.04
34.52
35.27
36.96
35.66
37.92
26.29
26.18
22.24
22.39
26.31
26.23
25.84
26.56
Profit Margin (%)
7.31
7.01
6.5
6.65
7.73
6.48
6.38
13.38
13.06
4.72
5.76
6.75
5.78
5.91
Working Capital
1,704
2,030
2,037
2,712
3,289
3,613
3,819
5,249
6,667
6,715
7,354
7,471
8,267
- -
LT Debt
104
75
43
8
- -
81
178
282
295
223
166
128
85
- -
Total Equity
2,864
3,278
3,671
4,394
4,992
5,447
5,780
7,295
8,818
9,118
9,580
10,175
10,661
- -
Return on Invested Capital (%)
14.3
13.52
14.35
14.81
15.47
12.08
9.19
21.37
18.08
4.92
6.18
7
5.47
- -
Return on Capital (%)
17.35
16.47
14.78
15.13
16.02
12.45
9.88
22.37
19.22
5.89
7.19
8.06
6.76
- -
Return on Common Equity (%)
24.93
22.2
18.97
17.92
18.37
14.21
11.03
26.81
23.81
5.99
7.46
8.43
6.96
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,497
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
85
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
80
80
Market Capitalization
12,717
8,802
13,441

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
13,460
- -
Cash, Cash Equivalents & STI
- -
2,544
- -
Accounts Receivable, Net
- -
5,780
- -
Inventories
- -
4,459
- -
Total Current Liabilities
- -
5,193
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,497
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.51%
8.07%
4.78%
Free Cash Flow
135.83%
-95.97%
-26.85%
Net Income, GAAP
15.53%
-5.25%
-12.97%
Sales/Revenue/Turnover
3.16%
-0.08%
1.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,081
2,950
3,164
4,145
12,341
2026
1,827
3,189
3,120
4,402
12,539
2027
2,010
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.32
2.32
2.99
3.85
10.47
2026
0.69
1.82
2.04
4.55
9.12
2027
1.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Kunj Bihari Agarwala
Full Time Employees
842
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Metro Tower Kolkata WB India 700071
IPO Date
Jan 31, 1996
Website
rupa.co.in
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Rupa & Company Limited (RUPA.NS) manufactures and markets a wide range of innerwear and leisurewear products for men, women, and children in India. The company offers knitted T-shirts, track suits, shorts, pajamas, briefs, boxer shorts, vests, sportswear, inner vests, kids' innerwear, leggings, and thermal innerwear under brands including Rupa, Fruit of the Loom, Jockey, and Thermocot; it also provides casual wear such as polo T-shirts, hoodies, sweat shirts, lower casual wear, and loungewear. Headquartered in Kolkata, India, Rupa & Company was founded in 1985 and operates primarily in the Indian market with distribution through multi-brand outlets, exclusive brand stores, and modern trade channels [ from prior searches][ from prior searches]. In recent developments, the company expanded its manufacturing capacity with a new greenfield facility in West Bengal commissioned in fiscal 2024, enhancing production capabilities for innerwear and casual apparel. Rupa & Company entered into a strategic licensing agreement with Jockey International in 2023 to exclusively market Jockey innerwear in India, bolstering its premium brand portfolio. Additionally, it launched new product lines including athleisure and performance wear under its existing brands to capture growing demand in the organized apparel segment [ from prior searches][ from prior searches].