Sri Adhikari Brothers Television Network Ltd.

    Sri Adhikari Brothers Television Network Ltd.

    NNSE:SABTNL
    - -
    INR
    - -
    - -
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    2026 Y
    TTM
    Revenue per Share
    722.21
    302.13
    377.02
    394.1
    164.51
    43.63
    -3.26
    - -
    - -
    - -
    0.11
    0.24
    0.53
    0.2
    Basic EPS, GAAP
    19.35
    25.11
    37.49
    15.13
    -150.94
    -124.85
    -105.38
    -71.44
    -60.8
    -60.86
    -0.84
    -0.88
    0.23
    -1
    Free Cash Flow per Basic Share
    69.12
    -259.21
    141.08
    -77.81
    49.47
    -2.23
    1.04
    -0.76
    -0.64
    0.37
    -0.42
    -0.1
    0.26
    - -
    Dividend per Share
    5.99
    6.12
    6
    6
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    -25.39
    19.85
    108.72
    121.59
    -27.09
    -151.93
    -258.83
    -330.27
    -390.96
    -451.8
    -7.43
    -8.3
    1.01
    - -
    Tangible Book Value per Share
    297.75
    91.58
    -5.06
    -191.27
    -289.61
    -356.67
    -405.55
    -419.08
    -422.63
    -425.45
    0.46
    -0.41
    -0.23
    - -
    Basic Weighted Avg Shares
    2
    3
    3
    3
    3
    3
    3
    3
    3
    3
    254
    254
    250
    246
    Sales/Revenue/Turnover
    1,804
    1,035
    1,317
    1,377
    575
    152
    -11
    - -
    - -
    - -
    28
    60
    132
    50
    Operating Margin (%)
    15.09
    14.95
    20.24
    15.67
    -47.47
    -213.52
    2,121.08
    - -
    - -
    - -
    -782.24
    6.73
    1.52
    -13.54
    Depreciation Expense
    212
    300
    370
    195
    233
    240
    231
    205
    204
    204
    187
    1
    3
    1
    Net Income, GAAP
    48
    86
    131
    53
    -527
    -436
    -368
    -250
    -212
    -213
    -213
    -224
    58
    -245
    Effective Tax Rate (%)
    33.66
    24.73
    8.8
    29
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    22.43
    - -
    Profit Margin (%)
    2.68
    8.31
    9.94
    3.84
    -91.76
    -286.18
    3,237.42
    - -
    - -
    - -
    -770.5
    -371.97
    43.61
    -486.31
    Working Capital
    -233
    -102
    93
    -95
    -1,533
    -1,753
    -1,894
    -1,939
    -1,948
    -1,956
    -318
    -327
    -88
    - -
    LT Debt
    629
    1,342
    938
    1,264
    7
    - -
    - -
    - -
    - -
    - -
    13
    - -
    42
    - -
    Total Equity
    1,659
    2,143
    1,076
    1,019
    492
    55
    -319
    -569
    -784
    -997
    118
    -105
    -57
    - -
    Return on Invested Capital (%)
    7.8
    3.49
    7.32
    6.01
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.68
    - -
    Return on Capital (%)
    21.28
    8.87
    13.1
    7.98
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -12.88
    - -
    Return on Common Equity (%)
    - -
    - -
    58.5
    13.14
    - -
    - -
    - -
    - -
    - -
    - -
    -70.51
    - -
    - -
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    440
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    254
    - -
    Market Capitalization
    391,202
    149,182
    237,490

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    317
    - -
    Cash, Cash Equivalents & STI
    - -
    283
    - -
    Accounts Receivable, Net
    - -
    5
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    644
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    440
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -103.2%
    -56.45%
    -46.05%
    Free Cash Flow
    -965.94%
    -1,783.21%
    -350.9%
    Net Income, GAAP
    - -
    - -
    -125.74%
    Sales/Revenue/Turnover
    - -
    - -
    119.58%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    3
    24
    28
    2025
    11
    13
    24
    14
    60
    2026
    - -
    - -
    49
    39
    132

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -15.13
    -15.47
    -14.94
    - -
    -0.84
    2025
    - -
    - -
    -0.9
    - -
    -0.88
    2026
    -0.07
    - -
    0.06
    -0.32
    0.23

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Sri Adhikari Brothers Television Network Limited (Proposed to Be Renamed as "Aqylon Nexus Limited") Signs MoU with Government of Telangana to Establish INR 4,000-Crore AI & Hyperscale Green Data Centre Campus Supported by USD 260 Million Letter of Intent

    • Sri Adhikari Brothers Television Network Ltd. (SABTNL) Charts New Technology-Led Future with Strategic Transformation and 50 MW AI & Green Data Centre Proposal