Shaival Reality Ltd.

Shaival Reality Ltd.

NNSE:SHAIVAL
33.00
INR
0.00
(0.00%)
384.84MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
17.37
37.78
50.51
70.35
27.33
4.11
2.02
1.54
2.38
0.39
0.34
0.03
- -
Basic EPS, GAAP
-3.06
1.14
3.06
-3.26
-4.31
-0.36
-0.61
-1.88
5.8
2.17
0.17
5.02
- -
Free Cash Flow per Basic Share
18.54
-0.06
-19.82
-11.23
2.19
1.1
-0.43
1.12
0.92
-0.59
-0.41
7.9
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.13
12.31
15.2
13.46
9.12
8.76
7.52
5.64
11.45
13.62
13.79
18.81
13.62
Tangible Book Value per Share
8.13
12.31
15.2
13.46
9.12
8.76
7.3
5.64
11.23
13.41
13.79
18.81
13.41
Basic Weighted Avg Shares
8
10
12
6
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
146
378
585
415
316
48
23
18
28
5
4
- -
- -
Operating Margin (%)
-19.94
-0.77
7.82
-10.88
-16.85
-24.88
-28.67
-8.25
53.88
-20.41
-98.67
-2,466.67
- -
Depreciation Expense
44
48
43
60
40
23
7
5
9
- -
- -
- -
- -
Net Income, GAAP
-26
11
35
-19
-50
-4
-7
-22
67
25
2
58
- -
Effective Tax Rate (%)
- -
- -
29.98
- -
- -
- -
- -
- -
- -
- -
72.2
1.21
- -
Profit Margin (%)
-17.63
3.01
6.07
-4.63
-15.77
-8.71
-30.23
-121.46
243.85
553.35
50.25
16,131.52
- -
Working Capital
-5
-99
10
-51
-99
49
35
27
12
16
25
173
16
LT Debt
309
147
449
471
293
114
185
110
- -
1
2
- -
1
Total Equity
94
142
176
156
106
101
87
65
133
158
160
218
158
Return on Invested Capital (%)
- -
- -
6.19
- -
- -
- -
- -
- -
- -
- -
-0.67
-4.6
- -
Return on Capital (%)
- -
- -
7.83
- -
- -
- -
- -
- -
- -
- -
1.23
30.61
- -
Return on Common Equity (%)
- -
9.64
22.28
-11.57
-38.18
-4
-7.51
-28.52
67.83
17.35
1.24
30.78
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'23
Sep'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
1
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
- -
- -
385

Working Capital

INR

•

in mil. unless spec.
Mar'23
Sep'24
Mar'24
Total Current Assets
14
14
17
Cash, Cash Equivalents & STI
2
3
3
Accounts Receivable, Net
1
- -
1
Inventories
- -
1
1
Total Current Liabilities
2
1
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.63%
26.92%
36.38%
Free Cash Flow
3,284.15%
-521.46%
-2,035.82%
Net Income, GAAP
268.18%
497.15%
2,842.52%
Sales/Revenue/Turnover
-29.16%
-31.54%
-90.83%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5
2025
- -
- -
4
2026
- -
- -
- -

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.17
2025
- -
- -
0.17
2026
- -
- -
5.02

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Sector
Transportation
Industry
Air freight/Couriers
Address
Ahmedabad India
IPO Date
Oct 1, 2015
Business
Shaival Reality Limited is an India-based real estate development, asset leasing, and commercial contracting enterprise engaged in the construction of residential and commercial properties, property asset rental, and specialized logistics operations. The company operates primarily through the Construction and Renting business segments, serving municipal bodies, public sector entities, private developers, commercial tenants, and residential property buyers across western India, primarily within the State of Gujarat. Its product and service offerings comprise low-cost and mass residential housing projects utilizing its proprietary SRPL Precast Building System; civil infrastructure contracting for government and private sector housing schemes; commercial property leasing and space management; property holding and investment asset management; and specialized bulk freight transport logistics, with historical operations in the carriage of liquefied petroleum gas and anhydrous ammonia. Founded in 1996 as Shaival Reality Private Limited and converted to a public limited company in 2015, Shaival Reality Limited is headquartered in Ahmedabad, Gujarat, India, and is listed on the National Stock Exchange of India. In recent corporate developments, the company executed a strategic restructuring to shift its operational focus away from direct active civil construction toward commercial real estate leasing and investment holdings, culminating in the transfer and divestment of its joint venture equity interests in KCL SRPL JV and MCC SRPL JV to Waffle Crete (India) Private Limited in August 2025. Concurrently, the company enhanced its corporate governance framework through executive and independent board transitions to support its focused real estate asset monetization and leasing strategy.