Superhouse Limited

Superhouse Limited

143.50
INR
-7.86
(-5.19%)
7.57EPS
20.93P/E
1.70BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
682.98
725.72
644.09
561.75
554.42
605.57
525.72
470.9
565.07
659.03
593.84
586.75
603.56
636.74
Basic EPS, GAAP
33.63
32.37
25.32
7.59
15.99
18.96
23.8
25.38
32.24
24.04
11.61
8.48
2.87
7.57
Free Cash Flow per Basic Share
6.12
-14.27
16.51
36.19
8.49
26.23
39.59
65.89
-29.13
-13.71
-9.55
-4.38
36.93
- -
Dividend per Share
1.43
1.48
1.39
1.81
1.2
1.21
1.21
0.8
1
1
1.03
0.9
0.84
- -
Book Value per Share
192.14
222.97
247.72
257.11
272.79
293.07
320.41
345.4
376.67
397.3
406.93
414.11
421.97
- -
Tangible Book Value per Share
186.51
217.46
242.13
251.5
267.21
287.54
314.92
339.99
371.17
389.92
397.56
405.84
418.52
- -
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
10
Sales/Revenue/Turnover
7,530
8,001
7,101
6,193
6,113
6,676
5,796
5,192
6,230
7,266
6,384
6,307
6,488
6,561
Operating Margin (%)
10.21
8.84
8.41
4.12
4.94
6.54
4.28
7.33
5.88
4.49
2.8
1.59
3.92
3.87
Depreciation Expense
139
141
150
155
156
154
148
153
145
160
181
181
189
192
Net Income, GAAP
371
357
279
84
176
209
262
280
356
265
125
91
31
78
Effective Tax Rate (%)
30.89
35.27
38.02
46.66
29.07
34.06
1.99
19.05
25.98
24.79
23.42
34.34
91.83
59.67
Profit Margin (%)
4.92
4.46
3.93
1.35
2.88
3.13
4.53
5.39
5.71
3.65
1.96
1.44
0.47
1.19
Working Capital
672
725
796
768
1,027
1,208
1,277
1,620
1,806
1,848
1,981
2,059
2,160
- -
LT Debt
369
468
519
413
424
366
202
235
108
167
228
188
186
- -
Total Equity
2,118
2,458
2,731
2,835
3,007
3,231
3,533
3,808
4,244
4,534
4,718
4,799
4,892
- -
Return on Invested Capital (%)
10.31
8.37
5.27
1.6
4.75
5.42
4.44
5.4
4.42
3.85
2.27
1.54
0.25
- -
Return on Capital (%)
13.4
11.11
7.79
3.4
5.54
5.84
7.42
6.51
7.14
4.93
3.1
2.79
0.55
- -
Return on Common Equity (%)
18.99
15.6
10.76
3.01
6.04
6.7
7.76
7.62
8.93
6.21
2.82
2.01
0.67
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,619
- -
LT Borrowings
- -
186
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
1,578
1,445
1,704

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,558
- -
Cash, Cash Equivalents & STI
- -
1,053
- -
Accounts Receivable, Net
- -
1,676
- -
Inventories
- -
2,583
- -
Total Current Liabilities
- -
3,398
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,619
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.04%
5.2%
1.93%
Free Cash Flow
-85.77%
-245.32%
-943.21%
Net Income, GAAP
-5.32%
-28.9%
-66.2%
Sales/Revenue/Turnover
-0.23%
5.23%
2.86%
Total Cash Common Dividend
- -
- -
-7.28%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,380
1,756
1,582
1,682
6,307
2026
1,565
1,859
1,631
1,504
6,488
2027
1,568
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.41
1.76
0.47
0.83
8.48
2026
-0.5
3.72
1.06
-1.43
2.87
2027
4.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
0.84
2027
- -
- -
- -
- -
- -

Company Description

CEO
Mukhtarul Amin
Full Time Employees
1,335
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
150 Feet Road Unnao UP India 208010
IPO Date
Apr 23, 1990
Business
Superhouse Limited manufactures and exports leather products, footwear, textile garments, and equestrian accessories from India to over 50 countries. The company produces finished leather including buffalo and goat varieties for safety shoes, accessories, upholstery, and fashion footwear; men's, ladies', children's, safety, and military footwear with constructions such as double density PU/PU soles, PU/TPU soles, direct rubber vulcanized soles, and Goodyear welted designs; leather accessories comprising handbags, business cases, portfolios, trolley bags, belts, and wallets; leather garments like jackets and trousers; textile garments including trousers, capris, shorts, kids wear, safety apparel such as coveralls, bib-trousers, aprons, and fleece jackets; riding products encompassing breeches, boots, saddles, and harnesses; socks; and personal protective equipment. Superhouse Limited operates through its Leather and Leather Products segment as well as Textile Garments segment, with brands Allen Cooper and Double Duty in India, Silver Street London in the United Kingdom, and Panacea Safety Solutions; it maintains 22 manufacturing facilities including four footwear plants in Unnao and Agra, LWG-certified tanneries in the Kanpur-Unnao cluster, leather goods units in Kanpur and Kolkata, and garment facilities, supported by subsidiaries in the United States, United Kingdom, Germany, France, Spain, and UAE, and a workforce exceeding 8,000. Founded in 1980 and headquartered in Unnao, Uttar Pradesh, with a registered office in Kanpur, the company changed its name from Superhouse Leathers Limited in November 2006 and recently dissolved a wholly owned foreign subsidiary while experiencing changes in directorate including the cessation of an independent director and reconstitution of board committees.