Suraj Limited

Suraj Limited

198.44
INR
-8.54
(-4.13%)
4.52EPS
50.89P/E
4.22BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
123.55
128.92
79.68
101.88
106.26
90.8
90.31
97.16
176.94
193.68
179.6
125.81
110.48
105.71
Basic EPS, GAAP
1.91
3.58
0.2
0.22
0.19
0.73
0.5
0.71
1.56
10.7
11.72
7.24
4.07
4.52
Free Cash Flow per Basic Share
12.86
-1.74
4.14
6.82
6.37
12.33
13.77
15.6
13.73
13.74
3.15
-13.34
4.23
- -
Dividend per Share
1.5
1.5
1.52
- -
- -
- -
- -
- -
- -
- -
1.5
1.5
1.5
- -
Book Value per Share
42.59
44.26
44.46
44.68
44.38
45.1
45.56
46.28
47.85
56.5
66.72
72.44
75.01
- -
Tangible Book Value per Share
42.57
44.24
44.44
44.67
44.37
45.1
45.56
46.27
47.84
56.5
66.63
72.2
74.81
- -
Basic Weighted Avg Shares
19
19
19
19
19
19
19
19
19
19
18
18
18
18
Sales/Revenue/Turnover
2,380
2,483
1,535
1,963
2,047
1,749
1,740
1,872
3,409
3,644
3,298
2,310
2,029
1,945
Operating Margin (%)
6.7
6.65
6.2
4.93
3.19
6.45
6.04
3.78
1.56
7.45
9.17
7.6
4.36
6.09
Depreciation Expense
107
73
71
63
64
66
67
69
73
79
94
109
73
58
Net Income, GAAP
37
69
4
4
4
14
10
14
30
201
215
133
75
83
Effective Tax Rate (%)
35.99
26.26
23.74
38.3
62.91
- -
38.74
28.58
34.8
29.69
29.96
28.03
30.41
33.47
Profit Margin (%)
1.55
2.77
0.25
0.22
0.18
0.8
0.56
0.73
0.88
5.52
6.53
5.76
3.68
4.27
Working Capital
121
133
192
224
273
317
349
405
435
440
99
200
297
- -
LT Debt
52
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
820
853
857
861
855
869
878
891
922
1,038
1,225
1,330
1,378
- -
Return on Invested Capital (%)
1.86
3.38
3.06
2.52
1.21
- -
3.62
3.09
2.43
13.97
13.65
6.91
3.38
- -
Return on Capital (%)
5.03
6.36
3.06
2.52
1.63
- -
3.51
4.37
4.6
17.88
16.95
9.39
5.23
- -
Return on Common Equity (%)
4.49
8.24
0.46
0.5
0.42
1.63
1.11
1.55
3.31
20.54
19.02
10.41
5.52
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
603
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
4,582
3,967
4,223

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,144
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
367
- -
Inventories
- -
629
- -
Total Current Liabilities
- -
847
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
603
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.02%
9.23%
3.56%
Free Cash Flow
-56.99%
-149.34%
-131.68%
Net Income, GAAP
90.78%
122.77%
-43.85%
Sales/Revenue/Turnover
6.21%
7.48%
-12.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
547
566
636
587
2,310
2026
503
502
619
434
2,029
2027
390
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.1
3.52
3.84
-3.22
7.24
2026
1.49
0.45
0.75
1.37
4.07
2027
1.95
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
1.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kunal Tarachand Shah
Full Time Employees
121
Sector
Non-energy minerals
Industry
Steel
Address
Suraj House Ahmedabad GJ India 380014
IPO Date
Mar 24, 2005
Business
Suraj Ltd manufactures and sells stainless steel seamless pipes, tubes, U-tubes, flanges, fittings and electropolished products; specializes in tubing solutions for heat exchangers, LP/HP heaters, condensers and heating elements; and offers duly annealed, pickled, cold-rolled products with lengths up to 30 meters conforming to international standards including ASTM, ASME, DIN, EN, NFA and JIS. The company, part of the Suraj Group founded in 1960 and incorporated in 1994 as a public limited entity, maintains headquarters in Suraj House, opposite Usmanpura Garden, Ashram Road, Ahmedabad, Gujarat, India, and operates state-of-the-art facilities for mother pipe production via hot piercing, followed by cold pilgering or drawing processes using stainless steel round bars from reputed producers. A Government of India-recognized Export House, Suraj Ltd supplies premium products to diverse industries such as pharmaceuticals, dyes and pigments, oil and gas, refineries, chemicals and power plants in India and more than 70 countries worldwide. Recent financial performance reflects consolidated net profit of Rs 13 crore for fiscal year 2025, down from Rs 22 crore in 2024 amid sales contraction to Rs 234 crore, with net debt decreasing to Rs 44 crore as of September 2025; the company continues dividend payments at 0.55% yield and reports consolidated half-year profit after tax of Rs 3.57 crore for the period ended September 30, 2025.