Tata Elxsi Limited

Tata Elxsi Limited

3,700.00
INR
-146.80
(-3.82%)
103.41EPS
37.03P/E
238.58BMarket Cap
Jan 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
124.41
136.39
172.65
198.71
222.6
256.43
258.5
293.23
396.75
504.96
570.38
598.76
603.21
619.69
Basic EPS, GAAP
11.6
16.52
24.86
28.07
38.54
46.56
41.12
59.11
88.26
121.26
127.21
126.03
100.89
103.41
Free Cash Flow per Basic Share
20.68
23.02
19.44
18.98
29.75
29.45
37.47
64
66.13
67.88
99.27
127.75
104.88
- -
Dividend per Share
2.5
4.5
5.5
8.43
9.63
13.26
16.39
16.5
48
42.5
60.6
70
74.99
- -
Book Value per Share
37.85
45.5
61.93
89.55
118.56
151.38
175.03
217.12
257.06
334.92
402.34
459.18
488.2
- -
Tangible Book Value per Share
33.07
41.81
58.84
87.05
116.54
149.14
172.95
214.15
253.8
332.32
400.19
457.76
487.4
- -
Basic Weighted Avg Shares
62
62
62
62
62
62
62
62
62
62
62
62
62
62
Sales/Revenue/Turnover
7,748
8,494
10,752
12,373
13,863
15,969
16,099
18,262
24,708
31,447
35,521
37,290
37,574
38,604
Operating Margin (%)
17.29
18.3
21.39
22.03
24.01
25.12
19.39
26.68
29.3
28.24
27.01
24.15
20.73
20.12
Depreciation Expense
350
247
226
269
254
251
434
444
553
814
994
1,049
938
926
Net Income, GAAP
723
1,029
1,548
1,748
2,400
2,900
2,561
3,681
5,497
7,552
7,922
7,849
6,284
6,442
Effective Tax Rate (%)
35.59
34.03
34.5
33.86
34.04
33.09
27.34
28.08
26.27
19.45
24.45
23.67
23.84
23.57
Profit Margin (%)
9.33
12.11
14.4
14.13
17.32
18.16
15.91
20.16
22.25
24.01
22.3
21.05
16.73
16.69
Working Capital
975
1,566
2,580
4,348
6,174
8,198
9,838
11,269
12,855
18,349
20,908
22,678
22,112
- -
LT Debt
- -
- -
- -
- -
- -
- -
450
605
1,183
1,537
1,812
1,393
1,037
- -
Total Equity
2,357
2,834
3,857
5,577
7,384
9,428
10,900
13,522
16,009
20,858
25,057
28,600
30,413
- -
Return on Invested Capital (%)
27.2
37.99
42.7
37.27
33.17
31.31
21.1
25.52
32.04
34.43
27.97
22.73
15.65
- -
Return on Capital (%)
30.01
39.65
46.28
37.06
37.04
34.5
24.88
28.94
35.17
38.34
32.32
27.65
20.49
- -
Return on Common Equity (%)
33.54
39.65
46.28
37.06
37.04
34.5
25.2
30.15
37.23
40.97
34.51
29.26
21.3
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
586
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,037
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
62
62
62
Market Capitalization
326,458
247,729
238,579

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
29,681
- -
Cash, Cash Equivalents & STI
- -
16,489
- -
Accounts Receivable, Net
- -
8,897
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
7,570
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
586
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.36%
17.86%
6.34%
Free Cash Flow
21.44%
12.61%
-17.89%
Net Income, GAAP
17.39%
14.15%
-19.94%
Sales/Revenue/Turnover
13.78%
16.26%
0.76%
Total Cash Common Dividend
37.42%
48.94%
7.16%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,265
9,551
9,392
9,083
37,290
2026
8,921
- -
9,535
9,938
37,574
2027
10,211
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
29.56
36.84
31.95
27.68
126.03
2026
23.18
- -
17.48
35.37
100.89
2027
27.38
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
70
2026
- -
- -
- -
- -
74.99
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Raghavan
Full Time Employees
11,984
Sector
Technology services
Industry
Information technology services
Address
ITPB Road Bangalore KA India 560048
IPO Date
Nov 18, 1991
Business
Tata Elxsi Limited is a global design and technology services company that provides product engineering and system integration services primarily to the automotive, broadcast, healthcare, and transportation industries. Its core products and services encompass embedded systems design and development; industrial design; industrial products and consumer electronics engineering; automotive engineering including autonomous driving and connected vehicles; broadcast graphics and media solutions; healthcare imaging software; transportation systems; and digital transformation services such as artificial intelligence, machine learning, and cloud computing. The company operates extensively across India, North America, Europe, and Asia-Pacific regions. Founded in 1989 and headquartered in Bangalore, India, Tata Elxsi serves clients ranging from original equipment manufacturers (OEMs) and technology providers to broadcasters and healthcare enterprises. The company is part of the Tata Group and maintains a significant presence in multiple verticals by combining design-led innovation with deep domain expertise in software and systems engineering. In the last 1-2 years, Tata Elxsi has pursued strategic expansions including new partnerships and enhanced capabilities in artificial intelligence and autonomous vehicle platforms, reflecting a broader focus on emerging technologies in connected and smart systems. Key developments involve launching advanced solutions for automotive safety and infotainment systems, expanding its digital and cloud-based offerings, and strengthening alliances with leading technology firms to foster innovation in sectors like automotive electronics and media technology. Tata Elxsi's diversified portfolio and emphasis on next-generation technology solutions position it as a prominent player in engineering research and development services with a global footprint across multiple high-growth industry segments.

Company News

  • Tata Elxsi delivers healthy revenue growth of 3.4% QoQ and 15% YoY in Q2 FY'27

  • Tata Elxsi operating revenue at Rs. 993.8 Cr, registers healthy growth of 4.2% QoQ

  • iShares MSCI India ETF Sells 213,320 Shares of Tata Elxsi Ltd (NSE:TATAELXSI)