Timken India Limited

Timken India Limited

2,748.10
INR
-47.50
(-1.70%)
58.62EPS
59.47P/E
262.19BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
105.38
134.77
154.36
153.08
183.38
220.64
212.69
186.57
290.06
370.63
384.97
423.24
460.31
483.21
Basic EPS, GAAP
6.6
11.87
13.5
14.3
13.53
19.92
32.72
19.04
43.49
51.95
52.13
61.45
55.16
58.62
Free Cash Flow per Basic Share
1.9
2.37
5.14
4.87
-4.91
17.61
30.24
14.68
-6.31
37.11
10.4
2.81
19.73
- -
Dividend per Share
8.53
3
- -
1
1
1.01
1
49.99
1.5
1.5
1.5
2.5
36
- -
Book Value per Share
56.22
64.43
77.95
90.86
103.28
178.3
209.61
178.61
220.28
270.83
321.36
385.3
387.48
- -
Tangible Book Value per Share
56.02
64.31
77.88
90.86
103.27
130.91
163.08
132.76
175.26
226.75
278.15
342.95
345.99
- -
Basic Weighted Avg Shares
68
68
68
68
68
75
75
75
75
75
75
75
75
75
Sales/Revenue/Turnover
7,142
9,163
10,494
10,408
12,468
16,463
15,998
14,034
21,818
27,879
28,957
31,836
34,624
36,350
Operating Margin (%)
8.07
13.01
13.4
12.72
10.92
13.32
18.55
13.52
19.91
17.48
17.04
16.62
15.47
15.31
Depreciation Expense
158
168
225
289
431
793
769
749
843
872
852
851
1,060
1,107
Net Income, GAAP
448
807
918
972
920
1,486
2,461
1,432
3,271
3,907
3,921
4,622
4,149
4,409
Effective Tax Rate (%)
31.88
34.03
35.18
29.66
34.17
33.59
19.67
26.6
25.35
25.36
25.19
19.29
24.93
24.32
Profit Margin (%)
6.27
8.81
8.75
9.34
7.38
9.03
15.38
10.2
14.99
14.02
13.54
14.52
11.98
12.13
Working Capital
2,484
2,795
3,330
3,118
4,067
5,658
7,555
5,077
8,242
11,844
13,756
14,916
13,696
- -
LT Debt
- -
- -
- -
- -
- -
- -
23
17
10
6
165
145
117
- -
Total Equity
3,823
4,382
5,300
6,179
7,023
13,407
15,767
13,435
16,569
20,372
24,173
28,982
29,146
- -
Return on Invested Capital (%)
10.54
18.56
17.94
15.82
13.23
13.61
15.64
9.2
20.7
19.1
16.21
15.81
13.67
- -
Return on Capital (%)
12.45
19.62
18.96
16.85
13.8
14.39
16.75
9.68
21.45
20.92
17.51
17.38
14.29
- -
Return on Common Equity (%)
12.37
19.67
18.97
16.93
13.94
14.55
16.87
9.81
21.8
21.16
17.61
17.39
14.28
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
28
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
117
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
75
75
75
Market Capitalization
225,889
242,603
262,190

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
20,662
- -
Cash, Cash Equivalents & STI
- -
3,192
- -
Accounts Receivable, Net
- -
8,113
- -
Inventories
- -
7,883
- -
Total Current Liabilities
- -
6,966
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
28
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.94%
17.08%
0.57%
Free Cash Flow
-105.08%
-74.6%
603.13%
Net Income, GAAP
24.17%
31.18%
-10.24%
Sales/Revenue/Turnover
14.17%
21.16%
8.76%
Total Cash Common Dividend
- -
- -
1,340.2%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,837
7,529
6,834
9,515
31,836
2026
8,222
- -
7,797
10,898
34,624
2027
9,433
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
12.8
11.96
10.4
25.3
61.45
2026
14.41
- -
7.25
21.05
55.16
2027
15.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
36
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sanjay Koul
Full Time Employees
1,241
Sector
Producer manufacturing
Industry
Industrial machinery
Address
39-42, Electronic City Bangalore KA India 560100
IPO Date
Sep 1, 1991
Website
timken.com
Business
Timken India Limited manufactures, distributes and sells anti-friction bearings including tapered roller bearings, cylindrical roller bearings, spherical roller bearings, and ball bearings; mechanical power transmission products such as seals, lubrication systems, gearboxes, couplings, belts and chains; and provides industrial services encompassing bearing repair, refurbishment, maintenance contracts and on-site MILLTEC services for OEMs and end-users across automotive, industrial machinery, rail, mining, steel, cement, power generation and wind energy sectors. A subsidiary of The Timken Company headquartered in Bangalore, India, with manufacturing plants in Jamshedpur, Jharkhand and Bharuch, Gujarat, technology center in Bangalore and sales offices throughout India including Kolkata, Delhi, Pune, Chennai and Jamshedpur, the company was incorporated in 1987 as Tata Timken Limited, a joint venture with Tata Steel that transitioned to full Timken ownership in 1999 following acquisition of the Tata stake and name change. Recent developments include the merger with ABC Bearings Limited in 2018 adding Bharuch and Dehradun facilities, expansion at the Bharuch plant for domestic production of cylindrical and spherical roller bearings to substitute imports and boost margins from FY26 with peak sales exceeding INR 12 billion, and completion of the acquisition of Timken GGB Technology Private Limited on December 1, 2025 from Timken Europe B.V. and The Timken Company for approximately INR 1,288 million to enhance its plain bearing and sealing products portfolio while improving group operational efficiency.