Transformers and Rectifiers (India) Limited

    Transformers and Rectifiers (India) Limited

    NNSE:TRIL
    - -
    INR
    - -
    - -
    74.08P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    36.15
    38.65
    55.19
    41.77
    44.88
    61.29
    52.76
    63.54
    52.13
    55.28
    86.38
    103.57
    92.36
    113.27
    Basic EPS, GAAP
    0.68
    0.37
    0.39
    -0.61
    -0.57
    1.76
    0.41
    0.34
    0.03
    0.53
    1.06
    3.07
    3.24
    8.35
    Free Cash Flow per Basic Share
    4.19
    -6.47
    -3.94
    4.59
    2.16
    4.11
    -9.99
    12.25
    0.5
    6.82
    -0.5
    1.37
    0.97
    - -
    Dividend per Share
    0.53
    0.03
    0.1
    0.1
    - -
    - -
    - -
    - -
    - -
    - -
    0.03
    0.15
    0.14
    - -
    Book Value per Share
    12.38
    13.67
    13.98
    13.29
    10.87
    12.61
    13.02
    13.37
    13.41
    13.94
    14.97
    17.81
    20.42
    1.04
    Tangible Book Value per Share
    23.58
    25.87
    26.18
    24.96
    22.66
    23.8
    24.3
    24.92
    25.12
    25.9
    26.79
    29.8
    40.42
    76.3
    Basic Weighted Avg Shares
    144
    133
    133
    133
    133
    133
    133
    133
    133
    133
    133
    133
    137
    145
    Sales/Revenue/Turnover
    5,191
    5,124
    7,316
    5,537
    5,949
    8,125
    6,994
    8,423
    6,910
    7,328
    11,451
    13,729
    12,673
    16,382
    Operating Margin (%)
    3.37
    2.66
    4.02
    2.84
    3.97
    9
    7.2
    6.31
    8.29
    8.17
    6.17
    7.47
    9.67
    12.76
    Depreciation Expense
    66
    76
    100
    132
    147
    147
    161
    185
    196
    193
    170
    246
    247
    255
    Net Income, GAAP
    98
    49
    52
    -80
    -75
    234
    54
    45
    4
    71
    140
    407
    445
    1,208
    Effective Tax Rate (%)
    31.37
    24.97
    35.4
    - -
    - -
    33.88
    40.98
    41.01
    43.58
    39
    38.71
    25.8
    27
    26.36
    Profit Margin (%)
    1.89
    0.96
    0.71
    -1.45
    -1.26
    2.88
    0.77
    0.54
    0.06
    0.96
    1.22
    2.97
    3.51
    7.38
    Working Capital
    2,003
    2,008
    2,017
    1,494
    1,401
    1,660
    1,534
    1,537
    1,771
    2,177
    2,372
    2,820
    4,492
    9,122
    LT Debt
    2
    53
    212
    186
    446
    381
    325
    271
    424
    688
    562
    639
    531
    191
    Total Equity
    3,400
    3,440
    3,480
    3,389
    3,075
    3,312
    3,375
    3,428
    3,431
    3,501
    3,633
    4,009
    5,629
    11,132
    Return on Invested Capital (%)
    3.07
    2.46
    3.96
    - -
    - -
    9.35
    4.83
    4.85
    5.32
    5.95
    6.85
    10.88
    11.57
    14.3
    Return on Capital (%)
    6.77
    1.75
    6.26
    - -
    - -
    12.09
    5.39
    4.85
    4.1
    5.97
    6.9
    12.09
    12.51
    42.43
    Return on Common Equity (%)
    5.67
    2.73
    2.83
    -4.44
    -4.69
    15.01
    3.18
    2.58
    0.22
    3.89
    7.3
    18.75
    17.24
    854.88

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    2,027
    - -
    2,249
    LT Borrowings
    531
    - -
    191
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    143
    - -
    150
    Market Capitalization
    53,849
    101,009
    89,512

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    9,886
    - -
    15,230
    Cash, Cash Equivalents & STI
    53
    - -
    3,996
    Accounts Receivable, Net
    6,141
    - -
    6,584
    Inventories
    2,748
    - -
    3,539
    Total Current Liabilities
    5,394
    - -
    6,108
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2,027
    - -
    2,249
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.6%
    11.33%
    40.43%
    Free Cash Flow
    -7.54%
    133.94%
    -26.5%
    Net Income, GAAP
    112.38%
    377.92%
    9.23%
    Sales/Revenue/Turnover
    8.28%
    11.31%
    -7.69%
    Total Cash Common Dividend
    - -
    - -
    0.02%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    3,003
    3,250
    3,315
    4,107
    13,729
    2024
    1,556
    2,571
    3,694
    4,853
    12,673
    2025
    3,220
    4,615
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.48
    0.87
    1.04
    - -
    3.07
    2024
    -0.95
    0.12
    1.1
    - -
    3.24
    2025
    1.4
    3.04
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    0.15
    2024
    - -
    - -
    - -
    - -
    0.14
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business