Ujjivan Small Finance Bank Ltd.

Ujjivan Small Finance Bank Ltd.

57.80
INR
-4.19
(-6.76%)
4.51EPS
12.92P/E
114.87BMarket Cap
Jan 29Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
6.76
9.12
12.74
11.76
12.36
17.76
21.05
22.6
25.33
27
Basic EPS, GAAP
- -
0.05
1.2
2.19
0.05
-2.4
5.82
6.65
3.75
3.57
4.57
Free Cash Flow per Basic Share
- -
15.37
2.28
0.99
15.04
14.48
5.05
6.99
9.62
8.57
- -
Dividend per Share
- -
- -
0.15
0.07
- -
- -
0.85
0.35
1.5
- -
- -
Book Value per Share
8.33
8.37
9.37
17.29
17.47
15.06
20.51
28.66
31.44
35.08
- -
Tangible Book Value per Share
8.33
8.37
9.37
17.29
16.87
14.46
19.98
28.5
31.37
34.9
- -
Basic Weighted Avg Shares
345
1,440
1,440
1,535
1,728
1,728
1,851
1,928
1,934
1,938
1,942
Sales/Revenue/Turnover
- -
9,731
13,135
19,560
20,316
21,355
32,878
40,571
43,703
49,074
52,438
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
414
606
726
768
804
903
983
1,347
1,446
- -
Net Income, GAAP
- -
69
1,992
3,499
83
-4,146
10,999
12,815
7,261
6,926
8,875
Effective Tax Rate (%)
- -
22.43
25.78
24.95
18.64
- -
25.03
24.71
22.88
23.97
24.25
Profit Margin (%)
- -
0.71
15.17
17.89
0.41
-19.41
33.46
31.59
16.61
14.11
16.92
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
62,914
38,528
41,661
36,713
31,093
13,756
23,915
15,208
18,554
24,860
- -
Total Equity
16,401
16,469
18,196
31,877
32,188
28,026
42,091
56,135
60,834
68,157
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
0.1
3.47
5.45
0.13
- -
20.41
18.66
9.63
8.03
- -
Return on Common Equity (%)
- -
0.48
11.26
14.61
0.28
-14.75
32.61
26.64
12.42
10.74
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,936
1,943
1,945
Market Capitalization
102,605
98,127
114,867

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
34,308
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.21%
12.04%
Free Cash Flow
- -
1.03%
-10.82%
Net Income, GAAP
- -
-1,098.73%
-4.61%
Sales/Revenue/Turnover
- -
20.5%
12.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,386
11,510
10,589
11,340
43,703
2026
11,049
- -
12,960
13,996
49,074
2027
14,434
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.56
1.21
0.56
0.43
3.75
2026
0.53
- -
0.96
1.45
3.57
2027
1.63
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Carol Kripanayana Furtado
Full Time Employees
26,555
Sector
Finance
Industry
Regional banks
Address
Grape Garden Bengaluru KA India 560095
IPO Date
Dec 12, 2019
Business
Ujjivan Small Finance Bank Limited operates as a mass-market focused small finance bank in India, serving financially unserved and underserved segments through a comprehensive suite of deposit and lending products; its core offerings include savings accounts such as Privilege, Senior Citizen, Maxima, and Sampoorna family banking variants, current accounts including Maxima and Navratna premium options, fixed deposits with rates up to 7.45% including tax saver and senior citizen variants at 7.95%, recurring deposits, home loans and micro-mortgages from ₹2 lakh to ₹75 lakh at rates of 10.75%-17.99%, vehicle loans particularly two-wheelers targeting Tier II and III markets, MSME and working capital loans including supply chain finance, gold loans across 250 branches, agriculture and allied loans, micro loans for individual and group customers, personal loans, affordable housing loans, loan against property up to ₹30 crore at 10%-15%, forex and trade services following its 2024 RBI Authorised Dealer Category I licence, debit cards with lounge access and biometric ATMs, insurance distribution covering life, general and health products, video banking, mobile app Hello Ujjivan facilitating ₹690 crore in transactions for 13 lakh users, and internet/phone banking with Aadhaar-enabled KYC account opening. Headquartered in Bengaluru's Koramangala since commencing operations on 1 February 2017 following RBI licensing of its promoter Ujjivan Financial Services Limited founded in 2005 as an NBFC, the bank maintains 777 touchpoints across 334 districts in 26 states and union territories with top loan book exposure in Maharashtra, Karnataka, Tamil Nadu, Gujarat and Rajasthan, reporting a ₹33,287 crore gross loan book as of June 2025 diversified as 27% SME, 25% vehicle, 13% gold, 12% education, 11% MFI and 4% home loans. Recent developments encompass plans to raise ₹2,000 crore via qualified institutional placement over 18-24 months to fuel 20-25% annual loan book growth targeting ₹1 lakh crore by FY30 with 16-18% ROE, applications for a universal banking licence pending RBI decision by December 2025, branch expansion adding 123 outlets in FY24 to reach 752 across 26 states with 50 more planned for FY25 and 400 over five years, launches of Maxima savings/current accounts in August 2023 and enhanced digital features like pre-qualified top-up loans, working capital demand products and fintech partnerships for MSME outreach, secured book growth to 46% via micro-mortgages disbursing ₹128 crore in Q4 FY24, gold loan rollout to 250 branches from 60, individual loan transitions from group lending serving 80% of base, and 19% YoY Q1 FY25 loan book expansion to ₹30,069 crore despite microfinance sector stress.