Uniparts India Ltd.

Uniparts India Ltd.

714.10
INR
+6.80
(+0.96%)
39.92EPS
16.85P/E
30.36BMarket Cap
Nov 05Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
198.26
197.02
266.18
296.77
247.34
206.53
250.92
275.55
Basic EPS, GAAP
14.2
21.12
38.18
46.32
28.13
19.5
35.07
39.97
Free Cash Flow per Basic Share
14.13
30.93
11.26
49.96
36.94
33.09
31.79
- -
Dividend per Share
1.48
- -
9.16
12.2
20.37
14.25
37.74
- -
Book Value per Share
102.84
124.11
151.82
184.04
193.91
196.83
193
- -
Tangible Book Value per Share
87.94
109.83
137.35
169.03
178.89
181.2
175.74
- -
Basic Weighted Avg Shares
44
44
44
44
44
45
45
45
Sales/Revenue/Turnover
8,743
8,689
11,768
13,126
10,962
9,321
11,327
12,441
Operating Margin (%)
9.1
10.12
18.44
19.08
13.44
9.86
17.84
18.55
Depreciation Expense
354
373
366
390
417
443
453
461
Net Income, GAAP
626
931
1,688
2,049
1,247
880
1,583
1,805
Effective Tax Rate (%)
15.81
21.44
26.4
23.61
23.67
22.99
23.01
23.38
Profit Margin (%)
7.16
10.72
14.34
15.61
11.37
9.44
13.98
14.5
Working Capital
1,928
2,951
4,070
5,569
5,827
5,977
5,863
- -
LT Debt
563
336
283
454
339
264
586
- -
Total Equity
4,642
5,601
6,852
8,306
8,679
8,872
8,704
- -
Return on Invested Capital (%)
- -
10.58
20.2
22.81
12.01
7.17
15.05
- -
Return on Capital (%)
- -
13.27
21.98
24.04
13.74
9.46
16.22
- -
Return on Common Equity (%)
- -
18.19
27.11
27.03
14.68
10.03
18.01
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
961
- -
LT Borrowings
- -
85
- -
LT Finance Leases
- -
501
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
21,842
19,978
30,363

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,681
- -
Cash, Cash Equivalents & STI
- -
2,501
- -
Accounts Receivable, Net
- -
1,413
- -
Inventories
- -
4,301
- -
Total Current Liabilities
- -
2,817
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
961
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.68%
-1.89%
Free Cash Flow
- -
48.36%
-3.91%
Net Income, GAAP
- -
22.79%
79.9%
Sales/Revenue/Turnover
- -
7.41%
21.52%
Total Cash Common Dividend
- -
- -
164.91%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,612
2,414
2,083
2,528
9,321
2026
2,736
2,768
2,810
3,389
11,327
2027
3,474
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.52
4.68
4.24
5.06
19.5
2026
7.64
8.72
7.38
11.33
35.07
2027
12.54
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.25
2026
- -
- -
- -
- -
37.74
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tanushree Shyam Bagrodia
Full Time Employees
2,875
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Plot No. B 208, A1 and A2 Noida UP India 201305
IPO Date
Dec 12, 2022
Business
Uniparts India Limited is an India-based global manufacturer of engineered systems and solutions, primarily serving the off-highway vehicle (OHV), agriculture, construction, forestry, and mining sectors. The company specializes in manufacturing and supplying high-quality, precision-engineered components and assemblies including 3-point linkage systems (3PL), precision machined parts (PMP), power take-off (PTO) units, hydraulic cylinders, forgings, and fabrications. These products serve structural and load-bearing functions in agricultural tractors, construction, and forestry equipment, and are designed to meet stringent material and manufacturing standards. Uniparts holds a significant global market share, approximately 16-17% in the 3PL market and around 6% in PMP for the CFM sector, servicing over 125 customers across more than 25 countries. The company's operations include six manufacturing facilities located in India (Visakhapatnam, Ludhiana, and Noida) and additional warehouses in the US, Europe, and Mexico to support its dual-shoring and near-shoring logistics strategy. Founded in 1987, Uniparts India Limited has recently undertaken strategic initiatives to strengthen its global footprint and operational capabilities. Notable developments include the commencement of production at a new facility in Ludhiana under its wholly owned subsidiary Gripwel Conag Private Limited and the launch of 3-point linkage systems for utility terrain vehicles (UTVs) in 2024. The company has also invested in renewable energy by implementing a 5.5 MWp solar power capacity operational at its Noida plant since September 2024. In 2025, Uniparts expanded its US manufacturing presence and established a new warehouse in Mexico to enhance delivery capabilities and support customers with flexible, risk-diversified supply chains. The company reported strong business growth, with a 14% year-on-year revenue increase in Q2 2025 and expanded EBITDA margins to 22.6%, driven by new business awards worth approximately Rs. 200 crore annually. Uniparts maintains a focus on improving margin profiles by emphasizing higher value-added products and expanding customer accounts globally, particularly in Europe, North America, and Asia-Pacific markets. Uniparts India Limited's extensive product portfolio and service offerings position it firmly within the capital goods and industrial engineering sectors, targeting OEMs and organized aftermarket retailers in agriculture, construction, and forestry equipment markets. The company's strategic approach of dual-shore manufacturing and warehousing solutions aligns with current industry trends toward supply chain diversification and customer-centric flexibility. Headquartered in Noida, Uttar Pradesh, India, Uniparts continues to leverage its manufacturing expertise and global reach to capitalize on growth opportunities in key international markets while maintaining leadership in the 3PL linkage systems segment worldwide.