Uravi T and Wedge Lamps Limited

    Uravi T and Wedge Lamps Limited

    NNSE:URAVI
    - -
    INR
    - -
    - -
    217.79P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    21.01
    23.26
    24.54
    26.61
    25.93
    61.5
    63.59
    65.31
    50.54
    56.87
    30.67
    38.17
    39.41
    Basic EPS, GAAP
    0.66
    0.52
    0.75
    0.85
    0.95
    5.01
    5.22
    2.95
    -1.8
    1.33
    0.79
    1.94
    1.87
    Free Cash Flow per Basic Share
    3.9
    1.89
    4.08
    3.05
    2.78
    4.02
    -1.72
    -2.04
    0.06
    1.79
    1.68
    -1.66
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    4.52
    4.52
    4.52
    4.52
    9.57
    25.17
    30.39
    33.77
    31.97
    33.3
    21.36
    23.3
    - -
    Tangible Book Value per Share
    6.58
    7.24
    7.95
    8.79
    9.74
    33.35
    38.57
    41.54
    39.76
    41.1
    21.29
    23.19
    - -
    Basic Weighted Avg Shares
    11
    11
    11
    11
    11
    6
    6
    6
    6
    6
    11
    11
    11
    Sales/Revenue/Turnover
    232
    257
    271
    294
    287
    338
    350
    359
    278
    313
    337
    420
    433
    Operating Margin (%)
    13.59
    12.83
    13.76
    11.8
    11.12
    15.34
    15.25
    9.86
    0.06
    9.68
    7.32
    10.08
    8.25
    Depreciation Expense
    7
    8
    14
    14
    14
    15
    16
    19
    24
    21
    22
    24
    23
    Net Income, GAAP
    7
    6
    8
    9
    10
    28
    29
    16
    -10
    7
    9
    21
    21
    Effective Tax Rate (%)
    31.95
    42.12
    33.64
    39.72
    33.78
    22.11
    29.03
    18.43
    - -
    34.31
    31.98
    14.29
    28.33
    Profit Margin (%)
    3.13
    2.25
    3.04
    3.18
    3.66
    8.15
    8.21
    4.52
    -3.57
    2.34
    2.57
    5.08
    4.75
    Working Capital
    -44
    -47
    -48
    -40
    -21
    58
    81
    84
    87
    102
    101
    122
    - -
    LT Debt
    37
    23
    17
    8
    1
    - -
    25
    18
    30
    37
    36
    36
    - -
    Total Equity
    73
    80
    88
    97
    108
    183
    212
    229
    219
    226
    234
    255
    - -
    Return on Invested Capital (%)
    - -
    7.75
    9.33
    7.97
    8.32
    14.09
    10.83
    7.08
    - -
    4.4
    3.66
    7.54
    - -
    Return on Capital (%)
    - -
    8.97
    11.3
    9.94
    9.35
    14.92
    12.79
    8.17
    - -
    4.92
    5.17
    8.63
    10.27
    Return on Common Equity (%)
    - -
    11.56
    16.51
    18.73
    13.47
    22.56
    18.81
    9.19
    -5.48
    4.08
    4.15
    8.69
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'25
    Sep'25
    Dec'25
    ST Debt
    - -
    218
    - -
    LT Borrowings
    - -
    30
    - -
    LT Finance Leases
    - -
    3
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    11
    - -
    Market Capitalization
    6,324
    4,798
    4,479

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'25
    Sep'25
    Dec'25
    Total Current Assets
    - -
    401
    - -
    Cash, Cash Equivalents & STI
    - -
    13
    - -
    Accounts Receivable, Net
    - -
    143
    - -
    Inventories
    - -
    207
    - -
    Total Current Liabilities
    - -
    266
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    218
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.64%
    3.87%
    8.91%
    Free Cash Flow
    270.41%
    558.58%
    -199.01%
    Net Income, GAAP
    2.08%
    -42.86%
    145.85%
    Sales/Revenue/Turnover
    5.76%
    4.98%
    24.44%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    88
    92
    85
    72
    337
    2024
    88
    106
    115
    111
    420
    2025
    111
    111
    100
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.49
    0.32
    0.3
    - -
    0.79
    2024
    0.56
    0.52
    0.35
    - -
    1.94
    2025
    0.41
    0.31
    0.65
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business