Vilas Transcore Limited

Vilas Transcore Limited

NNSE:VILAS
353.95
INR
-6.40
(-1.78%)
8.27BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
54.19
95.19
115.44
126.53
150.67
188.18
- -
Basic EPS, GAAP
2.14
7.32
8.26
9.43
14.72
16.16
- -
Free Cash Flow per Basic Share
7.91
4.46
5.02
19.59
-34.14
-16.69
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
40.97
48
55.96
65.1
118.08
134.2
134.2
Tangible Book Value per Share
40.96
48
55.95
65.09
117.96
134.05
134.05
Basic Weighted Avg Shares
24
24
24
24
23
24
24
Sales/Revenue/Turnover
1,327
2,330
2,826
3,097
3,531
4,607
- -
Operating Margin (%)
5.95
15.4
9.75
9.06
14.08
10.35
- -
Depreciation Expense
22
23
23
23
32
43
- -
Net Income, GAAP
52
179
202
231
345
396
- -
Effective Tax Rate (%)
25.66
25.52
25.87
24.96
30.34
23.41
- -
Profit Margin (%)
3.95
7.69
7.15
7.45
9.77
8.59
- -
Working Capital
727
875
1,048
1,282
2,159
2,124
2,124
LT Debt
65
35
1
- -
- -
- -
- -
Total Equity
1,003
1,175
1,370
1,594
2,891
3,285
3,285
Return on Invested Capital (%)
- -
15.35
14.88
13.32
12.49
10.83
- -
Return on Capital (%)
- -
17.32
16.13
15.76
15.3
12.27
- -
Return on Common Equity (%)
- -
16.45
15.88
15.57
15.38
12.81
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
114
107
390
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
7,919
12,421
8,271

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,742
2,763
2,875
Cash, Cash Equivalents & STI
599
1,025
395
Accounts Receivable, Net
602
833
775
Inventories
691
654
723
Total Current Liabilities
583
588
750
Payables & Accruals
- -
- -
- -
ST Debt
114
107
390
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.03%
13.66%
Free Cash Flow
- -
-11.28%
-48.93%
Net Income, GAAP
- -
66.69%
14.7%
Sales/Revenue/Turnover
- -
30.2%
30.48%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3,097
2025
- -
- -
3,531
2026
- -
- -
4,607

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9.43
2025
- -
- -
14.72
2026
- -
- -
16.16

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Nilesh Jitubhai Patel
Full Time Employees
132
Sector
Electronic technology
Industry
Electronic components
Address
Savorite Complex, No 201-202 Vadodara GU India 390020
IPO Date
Jun 3, 2024
Business
Vilas Transcore Ltd. (VILAS.NS) manufactures and supplies mission-critical cold-rolled grain-oriented (CRGO) electrical steel components for the power distribution and transmission sector, serving transformer manufacturers of small transformers, distribution transformers, large power transformers, dry-type transformers, current transformers (CT/PT), and generators. Core products and services include CRGO laminated cores, CRGO slit coils, CRGO stacked and assembled cores with core-coil assemblies, CRGO wound cores, CRGO toroidal cores, and UniCores or rectangular cores; these components emphasize energy efficiency, precision engineering, and customization to industry standards for reducing core losses in high-, medium-, and low-voltage applications. The company operates two manufacturing facilities in Gujarat, India, with a current production capacity of 12,000 metric tons per annum (MTPA), primarily targeting domestic customers such as Voltamp Transformers, Electrotherm, and Shilchar Technologies while expanding international exports, which account for 3-4% of revenue. Originally established in 1996 under the leadership of Chairman and Managing Director Nilesh Patel as part of the NJ Group and formally incorporated as a public limited company in 2011 (with roots tracing to Bravil Powercore Private Limited in 2006), Vilas Transcore Ltd. is headquartered at Survey No. 435-437, near Galaxy Hotel, National Highway No. 8, Village Por, Vadodara, Gujarat 391243, India. Recent developments include the successful Initial Public Offering (IPO) in May-June 2024, which raised funds for capacity expansion, strategic investments, acquisitions, and construction of a new factory building in Vadodara costing approximately INR 168 crore; production commenced at this new Gujarat plant in July 2025, supporting a planned tripling of CRGO capacity to 36,000 MTPA by fiscal year 2027. The company continues diversification into high-margin products such as radiators (targeting 7,200 MTPA and INR 100-120 crore revenue), nanocrystalline cores for electric vehicles (EVs) and defense applications, and amorphous cores for solar and low-capacity transformers, alongside entry into the 400-765kV transformer segment; it maintains related-party transactions with promoter-linked Atlas Transformers and reported strong financial growth with revenue reaching INR 353 crore and profit of INR 34 crore in fiscal year 2025. In September-October 2025, the 19th Annual General Meeting approved financials for FY2024-25, reappointed Whole-Time Director Vipulkumar Patel and Independent Director Hemang Shah, ratified cost auditors, and set related-party transaction limits with Atlas.