Vraj Iron & Steel Ltd.

Vraj Iron & Steel Ltd.

120.97
INR
-2.09
(-1.70%)
10.87EPS
10.74P/E
3.85BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
88.14
125.53
156.35
127.3
153.84
178.25
194.71
Basic EPS, GAAP
3.33
8.7
16.37
17.41
14.28
9.7
10.87
Free Cash Flow per Basic Share
5.54
2.26
18.59
-13.63
-26.32
-22.44
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
17.52
26.42
42.72
60.74
120.35
130.31
- -
Tangible Book Value per Share
17.52
26.42
42.72
60.74
120.32
130.28
- -
Basic Weighted Avg Shares
33
33
33
33
31
33
33
Sales/Revenue/Turnover
2,907
4,140
5,157
4,199
4,750
5,879
6,434
Operating Margin (%)
7.01
9.97
13.73
16.93
11.53
5.88
5.95
Depreciation Expense
73
72
64
58
79
229
251
Net Income, GAAP
110
287
540
574
441
320
359
Effective Tax Rate (%)
30.7
25.5
24.88
24.37
25.05
25.38
24.56
Profit Margin (%)
3.78
6.93
10.47
13.67
9.28
5.44
5.58
Working Capital
80
308
714
861
1,254
1,250
- -
LT Debt
297
185
94
525
14
354
- -
Total Equity
578
871
1,409
2,003
3,969
4,298
- -
Return on Invested Capital (%)
- -
25.6
35.01
24.78
12.12
5.83
- -
Return on Capital (%)
- -
26.78
37.91
27.62
13.65
7.71
- -
Return on Common Equity (%)
- -
39.61
47.35
33.65
14.76
7.74
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
72
- -
LT Borrowings
- -
340
- -
LT Finance Leases
- -
14
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
4,345
3,122
3,853

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,454
- -
Cash, Cash Equivalents & STI
- -
60
- -
Accounts Receivable, Net
- -
325
- -
Inventories
- -
676
- -
Total Current Liabilities
- -
203
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
72
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
52.21%
8.28%
Free Cash Flow
- -
112.64%
-8.94%
Net Income, GAAP
- -
41.03%
-27.4%
Sales/Revenue/Turnover
- -
17.06%
23.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,146
875
1,199
1,530
4,750
2026
1,383
1,330
1,464
1,702
5,879
2027
1,938
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.71
3.57
2.72
3.24
14.28
2026
2.3
2.35
0.33
4.72
9.7
2027
3.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vijay Anand Jhanwar
Full Time Employees
871
Sector
Non-energy minerals
Industry
Steel
Address
Plot No 63 & 66 Raipur CT India 492001
IPO Date
Jul 3, 2024
Website
vrajtmt.in
Business
Vraj Iron and Steel Limited is an Indian company engaged primarily in the manufacture and sale of iron and steel products. Its core product portfolio includes sponge iron, mild steel billets, rolled steel products, TMT bars, and structural steel products, serving the construction, infrastructure, and manufacturing sectors. The company operates integrated manufacturing facilities that encompass raw material processing, steel melting, and bar rolling, providing a comprehensive range of steel solutions across India. Founded in 2010, Vraj Iron and Steel Limited is headquartered in Mumbai, Maharashtra, and has a significant operational footprint in various Indian states through its manufacturing units and sales network. The company targets markets that include real estate developers, infrastructure companies, and fabrication units, delivering steel products designed to meet diverse industry standards. In recent years, Vraj Iron and Steel Limited has focused on capacity expansion and technology upgrades to enhance production efficiency and product quality. The company has engaged in strategic partnerships to strengthen its supply chain and distribution capabilities. In the last 1-2 years, it has launched new product variants aimed at meeting evolving market demands for high-strength and corrosion-resistant steel bars. Vraj Iron and Steel also continues to invest in sustainable manufacturing practices to reduce its environmental impact and improve operational resilience. The company operates within the iron and steel industry, serving segments such as construction, infrastructure, and engineering sectors. It remains a privately held entity with aspirations to broaden its market reach and product offerings. Vraj Iron and Steel Limited leverages its manufacturing expertise and strategic initiatives to maintain its competitive edge in the booming Indian steel market.