Walchandnagar Industries Limited

Walchandnagar Industries Limited

187.47
INR
-12.00
(-6.02%)
-0.46EPS
18.47BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
167.65
146.07
210.7
104.44
104.57
95.63
78.29
84.75
77.69
69.58
64.62
43.89
46.63
46.4
Basic EPS, GAAP
-3.25
-15.79
-18.83
-20.87
-6.78
-0.56
-17.19
-15.04
-10
4.27
-9.04
-14.73
-2.51
-0.46
Free Cash Flow per Basic Share
-11.22
- -
-2.57
15.52
11.1
35.1
11.42
16.95
6.64
16.25
1.95
-3.26
-6.2
- -
Dividend per Share
0.47
- -
0.49
0.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
176.08
153.79
116.69
95.73
89.06
88.08
70.68
55.61
46.49
56.71
65.21
55.28
52.89
- -
Tangible Book Value per Share
175.31
153.2
116.14
95.34
88.64
87.81
70.42
55.39
46.28
56.56
65.09
55.19
52.82
- -
Basic Weighted Avg Shares
38
38
38
38
38
38
38
38
38
46
46
58
58
68
Sales/Revenue/Turnover
6,382
5,560
8,021
3,979
3,984
3,641
2,981
3,227
2,958
3,194
2,991
2,562
2,723
3,166
Operating Margin (%)
0.48
-0.29
3.92
3.47
10.71
24.67
19.99
14.52
2.01
-16.49
5.46
-24.91
4.47
3.89
Depreciation Expense
195
230
338
357
335
270
237
236
229
187
148
106
100
115
Net Income, GAAP
-124
-601
-717
-795
-258
-21
-655
-572
-381
196
-418
-860
-147
-31
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1.94
-10.81
-8.94
-19.98
-6.48
-0.59
-21.96
-17.74
-12.87
6.13
-13.99
-33.57
-5.39
-0.99
Working Capital
1,549
590
1,231
413
2,023
993
817
355
740
515
1,111
836
357
- -
LT Debt
751
600
1,105
526
2,485
2,022
1,591
1,055
1,700
499
- -
514
334
- -
Total Equity
6,703
5,855
4,442
3,644
3,390
3,353
2,691
2,117
1,770
2,607
3,613
3,729
3,588
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.84
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.34
- -
- -
- -
- -
Return on Common Equity (%)
-1.8
-9.57
-13.92
-19.67
-7.34
-0.63
-21.66
-23.81
-19.59
8.95
-13.45
-23.43
-4.01
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,855
- -
LT Borrowings
- -
334
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
68
68
68
Market Capitalization
12,823
8,931
18,473

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,768
- -
Cash, Cash Equivalents & STI
- -
224
- -
Accounts Receivable, Net
- -
862
- -
Inventories
- -
1,377
- -
Total Current Liabilities
- -
4,411
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,855
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.18%
13.78%
-3.79%
Free Cash Flow
-71.09%
-34.83%
90.17%
Net Income, GAAP
232.22%
-95.17%
-82.94%
Sales/Revenue/Turnover
-8.35%
-2.95%
6.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
792
679
591
531
2,562
2026
494
518
810
930
2,723
2027
908
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.31
-1.99
-3.09
-8.32
-14.73
2026
-1.54
-1.76
0.69
0.43
-2.51
2027
0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Chirag Chakor Doshi
Full Time Employees
1,270
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Siddharth Towers, Building No.1 Pune MA India 411038
IPO Date
Sep 27, 1995
Business
Walchandnagar Industries Limited (NSE: WALCHANNAG) manufactures heavy engineering equipment and provides engineering, procurement, and construction (EPC) services for strategic sectors including defence, nuclear power, aerospace, oil and gas, and industrial applications; core products encompass gears and gearboxes, centrifugals, castings and gauges, pressure vessels, heat exchangers, reactors, drums and columns, missile systems, nuclear components, co-generation boilers, sugar plant machinery, cement plant equipment, and material handling systems. The company operates primarily in India with export activities to international markets such as Colombia and serves customers including ONGC, HPCL, BPCL, GAIL, IOC, and nuclear power projects. Founded in 1908 by Walchand Hirachand Doshi and headquartered in Pune, Maharashtra, with registered offices in Mumbai, Walchandnagar Industries functions through segments of heavy engineering, foundry and machine shop. In March 2025, the company approved the acquisition of a 60.3% stake in Aicitta Intelligent Technology Private Limited for up to INR 16 crore in multiple tranches over 31 months, positioning Aicitta as a wholly-owned subsidiary to bolster defence capabilities in unmanned systems and autonomous technologies. Walchandnagar Industries maintains ISO 9001:2015 certification and employs advanced manufacturing processes compliant with codes such as ASME Section VIII and TEMA.