W.S. Industries (India) Limited

W.S. Industries (India) Limited

59.98
INR
-2.17
(-3.49%)
0.38EPS
144.36P/E
5.03BMarket Cap
W.S. Industries (India) Limited
NSE:WSI
(National Stock Exchange of India)

Recent

price

59.98

P/E

ratio

144.36

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
104.67
121.5
108.36
- -
55.93
3.35
0.65
1.02
0.12
0.08
- -
- -
25.08
70.97
39.55
13.38
9.82
Revenue per Share
-5.87
-19.56
-30.58
- -
-48.47
-21.79
-1.97
14.52
-85.86
-23.54
-3.59
-22.62
6.19
10.23
-2.95
0.33
0.46
Basic EPS, GAAP
-19.22
-8.33
-13.44
- -
14.07
-3.4
2.87
-6.64
-58.56
-4.77
-6.1
-6.18
-33.16
-3.06
-15.07
-13.84
- -
Free Cash Flow per Basic Share
1.41
0.4
0.51
- -
- -
- -
0.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
43.79
24.24
58.15
58.15
-24.23
-76.74
-81.58
-66.23
-30.66
-32.39
-35.58
-8.82
15.54
27.31
31.31
52.06
- -
Book Value per Share
43.79
24.24
58.15
58.15
-24.23
-76.75
-81.58
-66.23
-30.66
-32.39
-35.58
-8.82
15.54
27.31
31.31
52.06
- -
Tangible Book Value per Share
21
21
21
21
21
21
21
22
26
26
23
26
32
46
60
68
67
Basic Weighted Avg Shares
2,213
2,568
2,291
- -
1,182
71
14
23
3
2
- -
- -
796
3,255
2,381
913
659
Sales/Revenue/Turnover
0.36
-108.36
-20.23
- -
-42.39
-410.38
-1,916.45
-238.73
-3,144.79
-2,452.88
- -
- -
0.67
12.49
3.88
8.26
2.34
Operating Margin (%)
78
96
100
- -
100
116
92
92
92
42
- -
- -
2
7
20
18
17
Depreciation Expense
-117
-403
-634
- -
-1,013
-448
-29
320
-2,242
-608
-84
-594
196
469
-177
22
31
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
481.72
25.25
13.68
Effective Tax Rate (%)
-5.29
-15.68
-27.69
- -
-85.65
-633.45
-212.01
1,417.79
-68,777.3
-29,212.98
- -
- -
24.68
14.42
-7.46
2.43
4.68
Profit Margin (%)
823
192
-513
-513
-1,324
-2,797
-3,220
-2,793
-1,168
-1,266
-1,416
-326
-369
251
632
1,628
- -
Working Capital
1,347
963
1,051
1,051
953
221
- -
- -
4,068
- -
- -
355
355
498
612
520
- -
LT Debt
1,110
702
1,418
1,418
-299
-1,418
-1,725
-1,400
-805
-851
-934
-232
650
1,374
1,984
3,947
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.57
- -
-14.42
1.59
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.49
- -
-19.61
2.45
- -
Return on Capital (%)
-14.39
-57.5
-74.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
46.39
-10.57
0.75
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
165
- -
LT Borrowings
- -
499
- -
LT Finance Leases
- -
21
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
76
76
Market Capitalization
5,686
4,833
5,031

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,412
- -
Cash, Cash Equivalents & STI
- -
1,020
- -
Accounts Receivable, Net
- -
584
- -
Inventories
- -
21
- -
Total Current Liabilities
- -
784
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
165
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-22.5%
-40.17%
98.95%
Free Cash Flow
137.22%
205.35%
4.04%
Net Income, GAAP
-188.65%
72.96%
-112.51%
Sales/Revenue/Turnover
- -
- -
-61.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
717
621
656
397
2,381
2026
261
241
206
208
913
2027
4
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.67
0.64
-4.04
-0.34
-2.95
2026
0.19
0.06
-0.34
0.39
0.33
2027
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
W.S. Industries (India) Limited manufactures and sells porcelain insulators for electrical high voltage transmission, substation, and distribution applications; offers suspension insulators including normal, anti-fog, aerodynamic, and super fog types for HV and UHVDC applications; provides longrod insulators for light, medium, and heavy pollution categories; produces solid core, hollow, and pin insulators; and supplies re-distributed products such as transmission line hardware, galvanized distribution materials including cross-arms, spindles, earth rods, dropout fuses, fiber glass stay insulators, and grading rings for solidcore insulators. The company also undertakes turnkey projects encompassing design, supply, installation, testing, and commissioning of substations, transmission lines up to 220 kV, and network quality regulation projects, with participation in rural electrification initiatives under India's "Power for All" scheme. Incorporated in 1961 and headquartered in Chennai, India, W.S. Industries operates manufacturing facilities in Chennai and Visakhapatnam with a combined capacity of 28,000 CMT per annum, serving utilities, global OEMs, and EPC companies in approximately 45 countries. In recent developments, the company's wholly owned subsidiary WSI-P&C Verticals Private Limited entered a binding agreement on March 11, 2025, with Arni Associates; acquired land worth Rs. 54.65 crores from Kotak Alternate Asset Managers Limited to develop an integrated logistics park and light engineering facility; and secured an order valued at Rs. 86.26 crores from CMK Projects Private Limited on December 31, 2024, for additional and balance works at the Integrated Bus Terminal and Multi-Utility Facility Centre in Panjappur, Tiruchirappalli City Corporation, Tamil Nadu. W.S. Industries has partnered with Prestige Group in a joint venture and plans a modern logistics park on a 254-acre site at Sunguvar Chathram, Kancheepuram District, Tamil Nadu, alongside an integrated township in the Chennai industrial corridor. The company underwent a management change in June 2022 with a new promoter group and updated its CIN to L42909TN1961PLC004568 effective October 3, 2025, reflecting a strategic shift toward infrastructure development and EPC projects.